Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana%20%7C%20Home
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Off-Highway
    • Construction
    • Agriculture
    • Material Handling
    • Mining
    • Forestry
    • Industrial
    • Specialty Electric
    View Aftermarket Products   Sales Terms and Conditions
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers
 Search

Press Releases

  • Home
  • Newsroom
  • Press Releases
  • Dana Incorporated Reports Robust 2021 Second-quarter Financial Results; Reiterates Full-year Guidance Ranges Driven by Strong Demand
Newsroom
  • Press Releases
  • Events
  • Get News

Dana Incorporated Reports Robust 2021 Second-quarter Financial Results; Reiterates Full-year Guidance Ranges Driven by Strong Demand

Jul. 30, 2021

MAUMEE, Ohio, July 30, 2021 /PRNewswire/ --





Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)



Key Highlights


  • Sales of $2.2 billion, an increase of $1.1 billion
  • Net income attributable to Dana of $53 million, an increase of $227 million
  • Diluted EPS of $0.36, an increase of $1.56
  • Adjusted EBITDA of $233 million, an increase of $238 million; margin of 10.6 percent of sales
  • Diluted adjusted EPS of $0.59, an increase of $1.28
  • Operating cash flow of $67 million, an increase of $142 million
  • Continues environmental leadership with the adoption of science-based targets

Dana Incorporated (NYSE: DAN) today announced financial results for the second quarter of 2021.


"Dana delivered strong performance in the second quarter as a result of ongoing strong demand across all three of our end markets," said James Kamsickas, Dana chairman and CEO. "We continue to actively manage through a challenging supply-chain environment, and our team has done an excellent job proactively responding to the regional impacts of COVID-19.  Like everyone, we remain cautious about the second half of the year, but our balanced business model positions us well to navigate through external pressures as we remain focused on launching our new business backlog and expanding our vehicle electrification business."


Second-quarter 2021 Financial Results
Sales for the second quarter of 2021 totaled $2.21 billion, compared with $1.08 billion in the same period of 2020, representing a $1.13 billion improvement driven by strong customer demand and the conversion of our sales backlog. 


Adjusted EBITDA for the second quarter of 2021 was $233 million, compared with a loss of $5 million for the same period in 2020. Profit conversion on higher sales in the second quarter of 2021 continued to be tempered by higher raw material costs and supply-chain constraints.


Adjusted net income attributable to Dana was $86 million and diluted adjusted earnings per share was $0.59 for the second quarter of 2021, compared with an adjusted net loss of $99 million and $0.69 per share in 2020.


Operating cash flow in the second quarter of 2021 was $67 million, compared with a use of $75 million in the same period of 2020. 


Adjusted free cash flow was a use of $13 million, compared with a use of $133 million in the second quarter of 2020. Adjusted free cash flow in this year's second quarter was driven by higher earnings compared with last year's pandemic-impacted results.


"We are maintaining our full-year guidance ranges but indicating that sales will likely be at the higher end due to the strong market demand in the first half of this year and our outlook for the remainder of the year," said Jonathan Collins, executive vice president and chief financial officer of Dana. "Our solid performance and encouraging demand fundamentals keep us locked on a trajectory toward our long-term financial goals."


2021 Financial Target Ranges 1


  • Sales of $8.5 to $9.0 billion;
  • Adjusted EBITDA of $920 million to $1.0 billion, an implied adjusted EBITDA margin of range of approximately 10.5 to 11 percent;
  • Diluted adjusted EPS of $2.10 to $2.60;
  • Operating cash flow of approximately 7 percent of sales; and
  • Adjusted free cash flow of approximately 3 percent of sales.

1Net income and diluted EPS guidance are not provided, as discussed below in Non-GAAP Financial Information.


Dana to Host Conference Call at 9 a.m. Friday, July 30
Dana will discuss its second-quarter results in a conference call at 9 a.m. EDT on Friday, July 30.  Participants may listen to the audio portion of the conference call either through audio streaming online or by telephone. Slide viewing is available online via a link provided on the Dana investor website: www.dana.com/investors. U.S. and Canadian locations should dial 1-888-311-4590 and international locations should call 1-706-758-0054. Please enter conference I.D. 6842746 and ask for "Dana Incorporated's Financial Webcast and Conference Call."  Phone registration will be available beginning at 8:30 a.m. EDT.


An audio recording of the webcast will be available after 5 p.m. EDT on July 30 by dialing 1-855-859-2056 (U.S. or Canada) or 1-404-537-3406 (international) and entering conference I.D. 6842746. A webcast replay will also be available after 5 p.m. EDT and may be accessed via Dana's investor website.


Non-GAAP Financial Information
Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.


Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.


Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment. Adjusted free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities excluding discretionary pension contributions less purchases of property, plant and equipment. We believe these measures are useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow and adjusted free cash flow are not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP. Free cash flow and adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.


We have not provided reconciliations of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income and diluted EPS. Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments, and income tax valuation adjustments. Reconciliations of these non-GAAP measures with the most comparable GAAP measures for historical periods are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance. Please reference the "Non-GAAP Financial Information" accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, were used, to the comparable GAAP measures.


Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


About Dana Incorporated
Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions for all mobility markets across the globe. The company's conventional and clean-energy solutions support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.


Based in Maumee, Ohio, USA, the company reported sales of $7.1 billion in 2020 with 38,000 associates in 33 countries across six continents. Founded in 1904, Dana was named one of "America's Most Responsible Companies 2021" by Newsweek for its emphasis on sustainability and social responsibility. The company is driven by a high-performance culture that focuses on its people, which has earned it global recognition as a top employer, including "World's Best Employer" from Forbes magazine.  Learn more at dana.com.


 DANA INCORPORATED 







 Consolidated Statement of Operations (Unaudited) 







 For the Three Months Ended June 30, 2021 and 2020 
















Three Months Ended


 (In millions, except per share amounts) 



June 30,





2021



2020


 Net sales 




$      2,205



$      1,078


 Costs and expenses 






     Cost of sales 



1,953



1,088


     Selling, general and administrative expenses 



126



82


     Amortization of intangibles 



3



3


     Restructuring charges, net 





16


 Other income (expense), net 



(10)



(1)


 Earnings (loss) before interest and income taxes 



113



(112)


 Loss on extinguishment of debt 



(24)



(5)


 Interest income 



2



2


 Interest expense 



34



32


 Earnings (loss) before income taxes 



57



(147)


 Income tax expense 



14



34


 Equity in earnings of affiliates 



10



8


 Net income (loss) 



53



(173)


     Less: Noncontrolling interests net income 



4




     Less: Redeemable noncontrolling interests net income (loss) 



(4)



1


 Net income (loss) attributable to the parent company 



$            53



$        (174)








 Net income (loss) per share available to common stockholders 






    Basic 




$        0.37



$       (1.20)


    Diluted 




$        0.36



$       (1.20)








 Weighted-average shares outstanding - Basic 



145.2



144.5


 Weighted-average shares outstanding - Diluted 



146.7



144.5


 


 DANA INCORPORATED 







 Consolidated Statement of Operations (Unaudited) 







 For the Six Months Ended June 30, 2021 and 2020 
















Six Months Ended


 (In millions, except per share amounts) 



June 30,





2021



2020


 Net sales 




$      4,468



$      3,004


 Costs and expenses 






     Cost of sales 



3,965



2,808


     Selling, general and administrative expenses 



245



188


     Amortization of intangibles 



7



6


     Restructuring charges, net 



1



19


 Impairment of goodwill 





(51)


 Other income (expense), net 



(29)



3


 Earnings (loss) before interest and income taxes 



221



(65)


 Loss on extinguishment of debt 



(24)



(5)


 Interest income 



4



4


 Interest expense 



68



61


 Earnings (loss) before income taxes 



133



(127)


 Income tax expense 



36



18


 Equity in earnings of affiliates 



24



10


 Net income (loss) 



121



(135)


     Less: Noncontrolling interests net income 



5



2


     Less: Redeemable noncontrolling interests net loss 



(8)



(21)


 Net income (loss) attributable to the parent company 



$         124



$        (116)








 Net income (loss) per share available to common stockholders 






    Basic 




$        0.85



$       (0.80)


    Diluted 




$        0.85



$       (0.80)








 Weighted-average shares outstanding - Basic 



145.1



144.4


 Weighted-average shares outstanding - Diluted 



146.5



144.4


 


 DANA INCORPORATED 







 Consolidated Statement of Comprehensive Income (Unaudited) 







 For the Three Months Ended June 30, 2021 and 2020 




















Three Months Ended


 (In millions) 



June 30,







2021



2020


 Net income (loss) 



$            53



$        (173)


 Other comprehensive income (loss), net of tax: 






          Currency translation adjustments



19



7


          Hedging gains and losses



16



10


          Defined benefit plans



4



4


Other comprehensive income



39



21


Total comprehensive income (loss)



92



(152)


          Less: Comprehensive (income) loss attributable to noncontrolling interests



5



(9)


          Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests



(7)



3


Comprehensive income (loss) attributable to the parent company



$            90



$        (158)


 


 DANA INCORPORATED 







 Consolidated Statement of Comprehensive Income (Unaudited) 







 For the Six Months Ended June 30, 2021 and 2020 




















Six Months Ended


 (In millions) 



June 30,







2021



2020


 Net income (loss) 



$         121



$        (135)


 Other comprehensive income (loss), net of tax: 






          Currency translation adjustments



14



(147)


          Hedging gains and losses



(1)



39


          Defined benefit plans



7



7


          Other comprehensive income (loss)



20



(101)


Total comprehensive income (loss)



141



(236)


          Less: Comprehensive loss attributable to noncontrolling interests



6



8


          Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests



(4)



17


Comprehensive income (loss) attributable to the parent company



$         143



$        (211)


 


 DANA INCORPORATED 








 Consolidated Balance Sheet (Unaudited) 








 As of June 30, 2021 and December 31, 2020 















 (In millions, except share and per share amounts) 



June 30,



December 31,






2021



2020


 Assets 








 Current assets 







 Cash and cash equivalents 



$                384



$                559


 Marketable securities 



59



21


 Accounts receivable 






      Trade, less allowance for doubtful accounts of $6 in 2021 and $7 in 2020 



1,353



1,201


      Other 



270



231


 Inventories 





1,435



1,149


 Other current assets 



149



127


 Total current assets 



3,650



3,288


 Goodwill 





490



479


 Intangibles 




248



236


 Deferred tax assets 



628



611


 Other noncurrent assets 



128



169


 Investments in affiliates 



144



152


 Operating lease assets 



194



190


 Property, plant and equipment, net 



2,197



2,251


 Total assets 



$             7,679



$             7,376









 Liabilities and equity 






 Current liabilities 






 Short-term debt 



$                  21



$                   26


 Current portion of long-term debt 



8



8


 Accounts payable 



1,568



1,331


 Accrued payroll and employee benefits 



228



190


 Taxes on income 



48



35


 Current portion of operating lease liabilities 



40



43


 Other accrued liabilities 



287



308


 Total current liabilities 



2,200



1,941


 Long-term debt, less debt issuance costs of $29 in 2021 and $27 in 2020 



2,400



2,420


 Noncurrent operating lease liabilities 



160



154


 Pension and postretirement obligations 



466



479


 Other noncurrent liabilities 



320



368


 Total liabilities 



5,546



5,362


 Commitments and contingencies 






 Redeemable noncontrolling interests 



194



180


 Parent company stockholders' equity 






      Preferred stock, 50,000,000 shares authorized, $0.01 par value, 






           no shares outstanding 



-



-


      Common stock, 450,000,000 shares authorized, $0.01 par value, 






           145,227,689 and 144,515,658 shares outstanding 



2



2


Additional paid-in capital 



2,420



2,408


Retained earnings 



617



530


Treasury stock, at cost (10,658,640 and 10,442,582 shares) 



(161)



(156)


Accumulated other comprehensive loss 



(1,007)



(1,026)


      Total parent company stockholders' equity 



1,871



1,758


Noncontrolling interests 



68



76


      Total equity 



1,939



1,834


      Total liabilities and equity 



$             7,679



$             7,376


 


 DANA INCORPORATED 







 Consolidated Statement of Cash Flows (Unaudited) 






 For the Three Months Ended June 30, 2021 and 2020 















Three Months Ended


 (In millions) 



June 30,





2021



2020


 Operating activities 






 Net income (loss) 



$            53



$        (173)


 Depreciation 



92



84


 Amortization 



5



5


 Amortization of deferred financing charges 



1



2


 Redemption premium on debt 



21




 Write-off of deferred financing costs 



3



5


 Earnings of affiliates, net of dividends received 



7



13


 Stock compensation expense 



4



(1)


 Deferred income taxes 



(22)



27


 Pension expense, net 





1


 Change in working capital 



(106)



(45)


 Other, net 



9



7


 Net cash provided by (used in) operating activities 



67



(75)








 Investing activities 






 Purchases of property, plant and equipment 



(80)



(58)


 Acquisition of businesses, net of cash acquired 



(1)



2


 Proceeds from sale of subsidiary, net of cash disposed 



(4)




 Purchases of marketable securities 



(5)



(3)


 Proceeds from sales and maturities of marketable securities 



7



7


 Settlement of terminated fixed-to-fixed cross currency swap 



(22)




 Settlements of undesignated derivatives 



(4)



(2)


 Other, net 



2



(2)


 Net cash used in investing activities 



(107)



(56)








 Financing activities 






 Net change in short-term debt 



(5)



(306)


 Proceeds from long-term debt 



798



506


 Repayment of long-term debt 



(802)



(2)


 Redemption premium on debt 



(21)




 Deferred financing payments 



(11)



(11)


 Dividends paid to common stockholders 



(15)




 Distributions to noncontrolling interests 



(2)



(2)


 Sale of interest to noncontrolling shareholder 





7


 Contributions from noncontrolling interests 



2




 Payments to acquire noncontrolling interests 





(1)


 Other, net 



1



2


 Net cash provided by (used in) financing activities 



(55)



193








 Net increase (decrease) in cash, cash equivalents and restricted cash 



(95)



62


 Cash, cash equivalents and restricted cash − beginning of period 



493



636


 Effect of exchange rate changes on cash balances 



5



4


 Cash, cash equivalents and restricted cash − end of period 



$         403



$         702


 


 DANA INCORPORATED 







 Consolidated Statement of Cash Flows (Unaudited) 






 For the Six Months Ended June 30, 2021 and 2020 















Six Months Ended


 (In millions) 



June 30,





2021



2020


 Operating activities 






 Net income (loss) 



$         121



$        (135)


 Depreciation 



180



169


 Amortization 



12



9


 Amortization of deferred financing charges 



3



4


 Redemption premium on debt 



21




 Write-off of deferred financing costs 



3



5


 Earnings of affiliates, net of dividends received 



(7)



11


 Stock compensation expense 



9



3


 Deferred income taxes 



(28)



(8)


 Pension expense, net 





2


 Impairment of goodwill 





51


 Change in working capital 



(239)



(228)


 Other, net 



19



(9)


 Net cash provided by (used in) operating activities 



94



(126)








 Investing activities 






 Purchases of property, plant and equipment 



(133)



(121)


 Acquisition of businesses, net of cash acquired 



(18)



(6)


 Proceeds from sale of subsidiary, net of cash disposed 



(4)




 Purchases of marketable securities 



(16)



(15)


 Proceeds from sales and maturities of marketable securities 



13



13


 Settlement of terminated fixed-to-fixed cross currency swap 



(22)




 Settlements of undesignated derivatives 



(4)



(5)


 Other, net 



4



(7)


 Net cash used in investing activities 



(180)



(141)








 Financing activities 






 Net change in short-term debt 



(6)



(8)


 Proceeds from long-term debt 



800



510


 Repayment of long-term debt 



(803)



(3)


 Redemption premium on debt 



(21)




 Deferred financing payments 



(13)



(11)


 Dividends paid to common stockholders 



(29)



(15)


 Distributions to noncontrolling interests 



(2)



(3)


 Sale of interest to noncontrolling shareholder 





7


 Contributions from noncontrolling interests 



3



2


 Payments to acquire noncontrolling interests 





(1)


 Other, net 





(2)


 Net cash provided by (used in) financing activities 



(71)



476








 Net increase (decrease) in cash, cash equivalents and restricted cash 



(157)



209


 Cash, cash equivalents and restricted cash − beginning of period 



567



518


 Effect of exchange rate changes on cash balances 



(7)



(25)


 Cash, cash equivalents and restricted cash − end of period 



$         403



$         702


 


 DANA INCORPORATED 







 Reconciliation of Net Cash Provided By (Used In) Operating Activities to 







Free Cash Flow and Adjusted Free Cash Flow (Unaudited) 















Three Months Ended


 (In millions) 



June 30,




2021



2020


 Net cash provided by (used in) operating activities 



$           67



$        (75)


 Purchase of property, plant and equipment 



(80)



(58)


 Free cash flow 



(13)



(133)


 Discretionary pension contributions 







 Adjusted free cash flow 



$         (13)



$     (133)










Six Months Ended


 (In millions) 



June 30,




2021



2020


 Net cash provided by (used in) operating activities 



$           94



$     (126)


 Purchase of property, plant and equipment 



(133)



(121)


 Free cash flow 



(39)



(247)


 Discretionary pension contributions 







 Adjusted free cash flow 



$         (39)



$     (247)


 


 DANA INCORPORATED 






 Segment Sales and Segment EBITDA (Unaudited) 




 For the Three Months Ended June 30, 2021 and 2020 













Three Months Ended


 (In millions) 



June 30,




2021



2020


 Sales 






Light Vehicle



$           890



$           337


Commercial Vehicle



387



203


Off-Highway



669



398


Power Technologies



259



140


 Total Sales 



$        2,205



$        1,078







 Segment EBITDA 






Light Vehicle



$             87



$            (32)


Commercial Vehicle



18



(6)


Off-Highway



97



36


Power Technologies



32



(1)


 Total Segment EBITDA 



234



(3)


 Corporate expense and other items, net 



(1)



(2)


 Adjusted EBITDA 



$           233



$              (5)


 


 DANA INCORPORATED 






 Segment Sales and Segment EBITDA (Unaudited) 




 For the Six Months Ended June 30, 2021 and 2020 













Six Months Ended


 (In millions) 



June 30,




2021



2020


 Sales 






Light Vehicle



$        1,881



$        1,145


Commercial Vehicle



736



535


Off-Highway



1,304



931


Power Technologies



547



393


 Total Sales 



$        4,468



$        3,004







 Segment EBITDA 






Light Vehicle



$           187



$             51


Commercial Vehicle



33



15


Off-Highway



176



108


Power Technologies



73



29


 Total Segment EBITDA 



469



203


 Corporate expense and other items, net 



(2)



(3)


 Adjusted EBITDA 



$           467



$           200


 


 DANA INCORPORATED 






 Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 




 For the Three Months Ended June 30, 2021 and 2020 













Three Months Ended


 (In millions) 



June 30,




2021



2020


 Segment EBITDA 



$           234



$              (3)


Corporate expense and other items, net



(1)



(2)


 Adjusted EBITDA 



233



(5)


Depreciation



(92)



(84)


Amortization



(5)



(5)


Non-service cost components of pension and OPEB costs



(3)



(3)


Restructuring charges, net





(16)


Stock compensation expense



(4)



1


Strategic transaction expenses



(5)



(5)


Gain on investment in Hyliion



3




Loss on de-designation of fixed-to-fixed cross currency swaps



(9)




Other items



(5)



5


 Earnings (loss) before interest and income taxes 



113



(112)


Loss on extinguishment of debt



(24)



(5)


Interest income



2



2


Interest expense



34



32


 Earnings (loss) before income taxes 



57



(147)


 Income tax expense 



14



34


 Equity in earnings of affiliates 



10



8


 Net income (loss) 



$             53



$         (173)


 


 DANA INCORPORATED 






 Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 




 For the Six Months Ended June 30, 2021 and 2020 













Six Months Ended


 (In millions) 



June 30,




2021



2020


 Segment EBITDA 



$           469



$           203


Corporate expense and other items, net



(2)



(3)


 Adjusted EBITDA 



467



200


Depreciation



(180)



(169)


Amortization



(12)



(9)


Non-service cost components of pension and OPEB costs



(5)



(5)


Restructuring charges, net



(1)



(19)


Stock compensation expense



(9)



(3)


Strategic transaction expenses



(8)



(11)


Loss on investment in Hyliion



(14)




Loss on disposal group held for sale



(7)




Loss on de-designation of fixed-to-fixed cross currency swaps



(9)




Impairment of goodwill





(51)


Other items



(1)



2


 Earnings (loss) before interest and income taxes 



221



(65)


Loss on extinguishment of debt



(24)



(5)


Interest income



4



4


Interest expense



68



61


 Earnings (loss) before income taxes 



133



(127)


 Income tax expense 



36



18


 Equity in earnings of affiliates 



24



10


 Net income (loss) 



$           121



$         (135)


 


 DANA INCORPORATED 






 Reconciliation of Net Income (Loss) Attributable to the Parent Company to 



   Adjusted Net Income (Loss) Attributable to the Parent Company and 




   Diluted Adjusted EPS (Unaudited) 






 For the Three Months Ended June 30, 2021 and 2020 












 (In millions, except per share amounts) 









Three Months Ended





June 30,





2021



2020


 Net income (loss) attributable to parent company 



$             53



$         (174)


 Items impacting income before income taxes: 







 Amortization 



5



4



 Restructuring charges, net 





15



 Strategic transaction expenses 



5



5



 Gain on investment in Hyliion 



(3)





 Loss on disposal group held for sale 



2





 Loss on extinguishment of debt 



24



5



 Loss on de-designation of fixed-to-fixed cross currency swaps 



9





 Other  items 



2




 Items impacting income taxes: 







 Net income tax expense on items above 



(4)



(8)



 Income tax expense (benefit) attributable to various discrete tax matters 



(7)



54


 Adjusted net income (loss) attributable to the parent 



$             86



$            (99)








 Diluted shares - as reported 



146.7



144.5


 Adjusted diluted shares 



146.7



144.5








 Diluted adjusted EPS 



$          0.59



$        (0.69)


 


 


 DANA INCORPORATED 






 Reconciliation of Net Income (Loss) Attributable to the Parent Company to 



   Adjusted Net Income (Loss) Attributable to the Parent Company and 




   Diluted Adjusted EPS (Unaudited) 






 For the Six Months Ended June 30, 2021 and 2020 












 (In millions, except per share amounts) 









Six Months Ended





June 30,





2021



2020


 Net income (loss) attributable to parent company 



$           124



$         (116)


 Items impacting income before income taxes: 







 Amortization 



10



8



 Restructuring charges, net 



1



18



 Strategic transaction expenses 



8



11



 Loss on investment in Hyliion 



14





 Loss on disposal group held for sale 



7





 Loss on extinguishment of debt 



24



5



 Loss on de-designation of fixed-to-fixed cross currency swaps 



9





 Other items 



2





 Impairment of goodwill 





31


 Items impacting income taxes: 







 Net income tax expense on items above 



(10)



(11)



 Income tax expense (benefit) attributable to various discrete tax matters 



(6)



23


 Adjusted net income (loss) attributable to the parent 



$           183



$            (31)








 Diluted shares - as reported 



146.5



144.4


 Adjusted diluted shares 



146.5



144.4








 Diluted adjusted EPS 



$          1.25



$        (0.21)


 


 




SOURCE Dana Incorporated


Media Contact: Jeff Cole, +1-419-887-3535, jeff.cole@dana.com; Investor Contact: Craig Barber, +1-419-887-5166, craig.barber@dana.com
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
2024 10-K Filing
Learn More about our Annual Report
Company
  • Sustainability and Social Responsibility
  • Vision, Mission, and Values
  • History
  • Innovation and Technology
  • Leadership
  • Brands
Products
  • Light Vehicle
  • Commercial Vehicle
  • Off-Highway
Markets
  • Light Vehicle
  • Commercial Vehicle
  • Off-Highway
  • Aftermarket
e-Mobility
  • Why Electrify with Dana
  • Software and Controls
Contact
  • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
  • Terms of Use
  • Privacy Notice
  • Sitemap Sitemap
  • Linked-in
  • Twitter
  • youtube
  • Facebook
Copyright © 2025 Dana Limited. All Rights Reserved