Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
    • Hydraulics
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana | Home
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Aftermarket
      Hydraulics
        Sales Terms and Conditions
      • e-Mobility
        • Overview
        • Why Electrify with Dana
        • Software and Controls
      • Contact
        • Overview
        • Locations
      • Careers
      • Investors
      • Newsroom
      • Suppliers
       Search

      Press Releases

      • Home
      • Newsroom
      • Press Releases
      • Dana Incorporated Reports 2025 First-quarter Financial Results in Line with Expectations; Maintained Sales and Adjusted EBITDA Guidance Ranges
      Newsroom
      • Press Releases
      • Events
      • Get News

      Dana Incorporated Reports 2025 First-quarter Financial Results in Line with Expectations; Maintained Sales and Adjusted EBITDA Guidance Ranges

      Apr. 30, 2025

      First Quarter Highlights


      • Sales of $2.4 billion
      • Net income attributable to Dana of $25 million, or $0.17 per share
      • Net income margin of 1 percent
      • Adjusted net income of $19 million, or $0.13 per share
      • Adjusted EBITDA of $188 million
      • Adjusted EBITDA margin of 8.0 percent
      • Operating cash flow was a use of $37 million
      • Cost-savings plan accelerated, targeting $225 million of savings in 2025

      MAUMEE, Ohio, April 30, 2025 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the first quarter of 2025.





      Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)



      "Our efforts to transform the company into a stronger, more focused business are gaining momentum. The sale of our Off-Highway business is underway with a competitive process. We also continue to execute our cost-savings initiative and have taken further steps to accelerate the realization of our $300 million plan," said R. Bruce McDonald, chairman and chief executive officer. "While the situation remains fluid, we believe the impact of tariffs are manageable based on completed mitigation actions and expected substantial recoveries from customers."


      Sales for the first quarter of 2025 totaled $2.35 billion, compared with $2.74 billion in the same period of 2024. 


      Net income attributable to Dana was $25 million, or $0.17 per share, compared with $3 million, or $0.02 per share, in the first quarter of 2024. As a percentage of sales, the first quarter of 2025 was 1 percent compared to 0.1 percent last year.


      During the first quarter of 2024, Dana entered into a definitive agreement to sell its non-core European Off-Highway hydraulics business. This business was classified as held for sale, and a $29 million loss was recognized to adjust the carrying value of net assets to fair value less estimated costs to sell. This sale agreement was terminated and the transaction did not close.


      Adjusted net income attributable to Dana was $19 million, or $0.13 per share, for the first quarter of 2025, compared with adjusted net income of $37 million, or $0.26 per share, in 2024.


      Adjusted EBITDA for the first quarter of 2025 was $188 million or 8 percent of sales, compared with $223 million or 8.2 percent of sales for the same period in 2024. The company's cost-savings program has mitigated the margin impact of lower volumes, tariffs, and cost inflation.


      Operating cash flow in the first quarter of 2025 was a use of $37 million, compared with a use of $102 million in the same period of 2024. Adjusted free cash flow was a use of $101 million, compared with a use of $168 million in the first quarter of 2024.


      "Our focus on managing working capital continues to show results as we have once again improved adjusted free cash flow in the first quarter. Our cost-savings actions and efficiency improvements are helping to offset the impact of tariffs until we can affect full recovery," said Timothy Kraus, Dana senior vice president and chief financial officer. "We are maintaining our guidance ranges for most of our measures including adjusted EBITDA and we expect that sales will increase slightly due to tariff recoveries and currency translation offsetting weaker end-market demand."


      Revised 2025 Financial Targets


      • Sales above the midpoint of the range of $9.525 to $10.025 billion;
      • Adjusted EBITDA of $925 to $1,025 million;
      • Implied adjusted EBITDA of 9.7% to 10.2%;
      • Operating cash flow of approximately $500 to $600 million;
      • Adjusted free cash flow of $175 to $275 million; and
      • Diluted Adjusted EPS of $1.15 to $1.65.

      Dana to Host Conference Call at 9 a.m. Wednesday, April 30
      Dana will discuss its first-quarter results in a conference call at 9 a.m. EDT on Wednesday, April 30. The conference call can be accessed by telephone from both domestic and international locations using the information provided below:


      Conference ID: 9943139
      Participant Toll-Free Dial-In Number: 1 (888) 440-5873
      Participant Toll Dial-In Number: 1 (646) 960-0319


      Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors. Phone registration will be available beginning at 8:30 a.m. EDT. 


      A webcast replay can be accessed via Dana's investor website following the call.


      Non-GAAP Financial Information
      Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


      Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.


      Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.


      Adjusted free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment plus proceeds from sale of property, plant and equipment. We believe adjusted free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Adjusted free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP. Adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.


      The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and adjusted free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.


      Forward-Looking Statements
      Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


      Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


      About Dana Incorporated
      Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe. The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.


      Based in Maumee, Ohio, USA, the company reported sales of $10.3 billion in 2024 with 39,000 people in 30 countries across six continents. With a history dating to 1904, Dana was named among the "World's Most Ethical Companies" for 2025 by Ethisphere and as one of "America's Most Responsible Companies 2025" by Newsweek. The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer. Learn more at dana.com.


       


       DANA INCORPORATED







       Consolidated Statement of Operations (Unaudited)







       For the Three Months Ended March 31, 2025 and 2024
















      Three Months Ended


       (In millions, except per share amounts)



      March 31,





      2025



      2024


       Net sales




      $       2,352



      $       2,735


       Costs and expenses






           Cost of sales



      2,132



      2,491


           Selling, general and administrative expenses



      132



      139


           Amortization of intangibles



      3



      3


           Restructuring charges, net



      5



      5


       Loss on disposal group previously held for sale





      (29)


       Other income (expense), net



      (8)



      2


       Earnings before interest and income taxes



      72



      70


       Interest income



      3



      4


       Interest expense



      39



      39


       Earnings before income taxes



      36



      35


       Income tax expense



      8



      37


       Equity in earnings of affiliates



      2



      2


       Net income



      30



      -


           Less: Noncontrolling interests net income



      5



      5


           Less: Redeemable noncontrolling interests net loss





      (8)


       Net income attributable to the parent company



      $            25



      $              3








       Net income per share available to common stockholders






          Basic




      $         0.17



      $         0.02


          Diluted




      $         0.17



      $         0.02








       Weighted-average shares outstanding - Basic



      145.6



      144.8


       Weighted-average shares outstanding - Diluted



      147.0



      144.8


       


       DANA INCORPORATED







       Consolidated Statement of Comprehensive Income (Unaudited)







       For the Three Months Ended March 31, 2025 and 2024




















      Three Months Ended


       (In millions)



      March 31,







      2025



      2024


       Net income



      $            30



      $              -


       Other comprehensive income (loss), net of tax:






           Currency translation adjustments




      14



      (20)


           Hedging gains and losses




      18



      (2)


           Defined benefit plans






      1


           Other comprehensive income (loss)




      32



      (21)


      Total comprehensive income (loss)



      62



      (21)


           Less: Comprehensive income attributable to noncontrolling interests




      (5)



      (4)


           Less: Comprehensive loss attributable to redeemable noncontrolling interests






      11


      Comprehensive income (loss) attributable to the parent company



      $            57



      $          (14)


       


       DANA INCORPORATED








       Consolidated Balance Sheet (Unaudited)








       As of March 31, 2025 and December 31, 2024















       (In millions, except share and per share amounts)



      March 31,



      December 31,






      2025



      2024


       Assets







       Current assets






       Cash and cash equivalents



      $                507



      $                494


       Accounts receivable






           Trade, less allowance for doubtful accounts of $17 in 2025 and $15 in 2024




      1,425



      1,195


           Other




      236



      261


       Inventories



      1,617



      1,547


       Other current assets



      246



      206


                     Total current assets





      4,031



      3,703


       Goodwill



      257



      250


       Intangibles



      148



      150


       Deferred tax assets



      579



      560


       Other noncurrent assets



      137



      189


       Investments in affiliates



      127



      126


       Operating lease assets



      299



      293


       Property, plant and equipment, net



      2,222



      2,214


                 Total assets





      $             7,800



      $             7,485









       Liabilities, redeemable noncontrolling interests and equity






       Current liabilities






       Short-term debt



      $                130



      $                    8


       Current portion of long-term debt



      215



      214


       Accounts payable



      1,659



      1,522


       Accrued payroll and employee benefits



      273



      236


       Taxes on income



      90



      69


       Current portion of operating lease liabilities



      46



      44


       Other accrued liabilities



      415



      468


                     Total current liabilities





      2,828



      2,561


       Long-term debt, less debt issuance costs of $18 in 2025 and $19 in 2024



      2,428



      2,389


       Noncurrent operating lease liabilities



      262



      258


       Pension and postretirement obligations



      304



      295


       Other noncurrent liabilities



      343



      397


                     Total liabilities





      6,165



      5,900


       Commitments and contingencies








       Redeemable noncontrolling interests





      189



      189


       Parent company stockholders' equity






      Preferred stock, 50,000,000 shares authorized, $0.01 par value,







                no shares outstanding





      -



      -


      Common stock, 450,000,000 shares authorized, $0.01 par value,







                145,726,212 and 144,993,614 shares outstanding





      2



      2


      Additional paid-in capital




      2,294



      2,282


      Retained earnings




      214



      204


      Treasury stock, at cost (1,304,731 and 837,803 shares)




      (21)



      (13)


      Accumulated other comprehensive loss




      (1,110)



      (1,142)


                Total parent company stockholders' equity





      1,379



      1,333


       Noncontrolling interests



      67



      63


                Total equity





      1,446



      1,396


                Total liabilities, redeemable noncontrolling interests and equity





      $             7,800



      $             7,485


       


       DANA INCORPORATED







       Consolidated Statement of Cash Flows (Unaudited)






       For the Three Months Ended March 31, 2025 and 2024















      Three Months Ended


       (In millions)



      March 31,





      2025



      2024


       Operating activities






       Net income



      $            30



      $            -


       Depreciation



      96



      101


       Amortization



      5



      5


       Amortization of deferred financing charges



      1



      1


       Earnings of affiliates, net of dividends received



      (2)



      (2)


       Stock compensation expense



      13



      6


       Deferred income taxes



      (20)



      2


       Pension expense, net





      (7)


       Change in working capital



      (141)



      (251)


       Change in other noncurrent assets and liabilities



      (15)



      (4)


       Loss on disposal group previously held for sale





      29


       Other, net



      (4)



      18


       Net cash used in operating activities



      (37)



      (102)








       Investing activities






       Purchases of property, plant and equipment



      (75)



      (70)


       Proceeds from sale of property, plant and equipment



      11



      4


       Settlements of undesignated derivatives



      (1)



      (1)


       Other, net





      4


       Net cash used in investing activities



      (65)



      (63)








       Financing activities






       Net change in short-term debt



      121



      17


       Repayment of long-term debt



      (4)



      (27)


       Dividends paid to common stockholders



      (15)



      (15)


       Distributions to noncontrolling interests



      (1)



      (3)


       Collection of note receivable from noncontrolling interest





      11


       Contributions from redeemable noncontrolling interests





      9


       Other, net



      (6)



      9


       Net cash provided by financing activities



      95



      1








       Net decrease in cash, cash equivalents and restricted cash



      (7)



      (164)


       Cash, cash equivalents and restricted cash − beginning of period



      512



      563


       Effect of exchange rate changes on cash balances



      18



      (12)


       Cash, cash equivalents and restricted cash − end of period



      $          523



      $          387


       


       DANA INCORPORATED







       Reconciliation of Net Cash Used In Operating Activities to




         Adjusted Free Cash Flow (Unaudited)















      Three Months Ended


       (In millions)



      March 31,




      2025



      2024


       Net cash used in operating activities



      $          (37)



      $      (102)


       Purchases of property, plant and equipment



      (75)



      (70)


       Proceeds from sale of property, plant and equipment




      11



      4


       Adjusted free cash flow



      $        (101)



      $      (168)


       


       DANA INCORPORATED






       Segment Sales and Adjusted EBITDA (Unaudited)




       For the Three Months Ended March 31, 2025 and 2024













      Three Months Ended


       (In millions)



      March 31,




      2025



      2024


       Sales






      Light Vehicle



      $        1,180



      $        1,324


      Commercial Vehicle



      568



      653


      Off-Highway



      604



      758


       Total Sales



      $        2,352



      $        2,735







       Adjusted EBITDA






      Light Vehicle



      $             68



      $             78


      Commercial Vehicle



      44



      33


      Off-Highway



      79



      115


      Corporate expenses and other net



      (3)



      (3)


       Adjusted EBITDA



      $           188



      $           223


       


       DANA INCORPORATED






       Reconciliation of Earnings Before Income Taxes to Adjusted EBITDA (Unaudited)


       For the Three Months Ended March 31, 2025 and 2024













      Three Months Ended


       (In millions)



      March 31,




      2025



      2024


       Earnings before income taxes



      $             36



      $             35


      Interest income



      (3)



      (4)


      Interest expense



      39



      39


       Earnings before interest and income taxes



      72



      70


      Depreciation



      96



      101


      Amortization



      5



      5


      Non-service cost components of pension and OPEB costs



      2



      4


      Restructuring charges, net



      5



      5


      Stock compensation expense



      13



      6


      Strategic transaction expenses



      15



      2


      (Gain) loss on sale of property, plant and equipment



      (1)



      5


      Supplier capacity charge adjustment



      (19)




      Loss on disposal group previously held for sale





      29


      Other items





      (4)


       Adjusted EBITDA



      $           188



      $           223


       


       DANA INCORPORATED






       Reconciliation of Net Income Attributable to the Parent Company to





         Adjusted Net Income Attributable to the Parent Company and






         Diluted Adjusted EPS (Unaudited)






       For the Three Months Ended March 31, 2025 and 2024












       (In millions, except per share amounts)









      Three Months Ended





      March 31,





      2025



      2024


       Net income attributable to the parent company



      $             25



      $               3


       Items impacting income before income taxes:







       Amortization



      5



      5



       Restructuring charges, net



      5



      5



       Strategic transaction expenses



      15



      2



       Supplier capacity commitment charge adjustment



      (19)





       Loss on disposal group previously held for sale





      29



       Other  items





      (3)


       Items impacting income taxes:







       Net income tax expense on items above



      (2)



      (13)



       Income tax expense (benefit) attributable to various discrete tax matters



      (10)



      9


       Adjusted net income attributable to the parent company



      $             19



      $             37








       Diluted shares - as reported



      147.0



      144.8


       Adjusted diluted shares



      147.0



      144.8








       Diluted adjusted EPS



      $          0.13



      $          0.26


       


      DANA INCORPORATED












      2024 Segment Sales and Adjusted EBITDA












      Recast for Segment Realignment (Unaudited)























       (In millions)














      Q1 2024



      Q2 2024



      Q3 2024



      Q4 2024



      FY 2024


       Sales












      Light Vehicle



      $        1,324



      $        1,366



      $        1,253



      $        1,168



      $        5,111


      Commercial Vehicle



      653



      645



      612



      570



      2,480


      Off-Highway



      758



      727



      611



      597



      2,693


       Total Sales



      $        2,735



      $        2,738



      $        2,476



      $        2,335



      $      10,284













       Adjusted EBITDA












      Light Vehicle



      $             78



      $             89



      $             83



      $             83



      $           333


      Commercial Vehicle



      33



      40



      47



      17



      137


      Off-Highway



      115



      116



      103



      88



      422


      Corporate expenses and other net



      (3)



      (1)



      (1)



      (2)



      (7)


       Adjusted EBITDA



      $           223



      $           244



      $           232



      $           186



      $           885













       Earnings (loss) before income taxes



      $             35



      $             67



      $             52



      $            (74)



      $             80


      Interest income



      (4)



      (2)



      (4)



      (5)



      (15)


      Interest expense



      39



      39



      40



      43



      161


       Earnings (loss) before interest and income taxes



      70



      104



      88



      (36)



      226


      Depreciation



      101



      106



      97



      97



      401


      Amortization



      5



      6



      5



      5



      21


      Non-service cost components of pension and OPEB costs



      4



      2



      8



      4



      18


      Restructuring charges, net



      5



      12



      24



      35



      76


      Stock compensation expense



      6



      8



      7



      9



      30


      Strategic transaction expenses



      2



      2



      1



      4



      9


      Loss on sale of property, plant and equipment



      5







      1



      6


      Supplier capacity charge









      46



      46


      Amounts attributable to previously divested/closed operations









      9



      9


      Loss on disposal group previously held for sale



      29



      1



      (4)





      26


      Other items



      (4)



      3



      6



      12



      17


       Adjusted EBITDA



      $           223



      $           244



      $           232



      $           186



      $           885


       





      SOURCE Dana Incorporated

      Craig Barber, +1-419-887-5166, craig.barber@dana.com
      • Careers
      • Investors
      • Newsroom
      • Suppliers Suppliers
      • Resources Resources
      2024 10-K Filing
      Learn More about our Annual Report
      Company
      • Sustainability
      • Vision, Mission, and Values
      • History
      • Innovation and Technology
      • Leadership
      • Brands
      Markets
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      Products
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      • Hydraulics
      e-Mobility
      • Why Electrify with Dana
      • Software and Controls
      Contact
      • Locations
      • Careers
      • Investors
      • Newsroom
      • Suppliers Suppliers
      • Resources Resources
      • Terms of Use
      • Privacy Notice
      • Sitemap Sitemap
      • Linked-in
      • Twitter
      • youtube
      • Facebook
      Copyright © 2026 Dana Limited. All Rights Reserved