Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Hydraulics
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana | Home
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Off-Highway
    • Construction
    • Agriculture
    • Material Handling
    • Mining
    • Forestry
    • Industrial
    • Specialty Electric
    Hydraulics
      View Aftermarket Products   Sales Terms and Conditions
    • e-Mobility
      • Overview
      • Why Electrify with Dana
      • Software and Controls
    • Contact
      • Overview
      • Locations
    • Careers
    • Investors
    • Newsroom
    • Suppliers
     Search

    Press Releases

    • Home
    • Newsroom
    • Press Releases
    • Dana Incorporated Reports 2025 First-quarter Financial Results in Line with Expectations; Maintained Sales and Adjusted EBITDA Guidance Ranges
    Newsroom
    • Press Releases
    • Events
    • Get News

    Dana Incorporated Reports 2025 First-quarter Financial Results in Line with Expectations; Maintained Sales and Adjusted EBITDA Guidance Ranges

    Apr. 30, 2025

    First Quarter Highlights


    • Sales of $2.4 billion
    • Net income attributable to Dana of $25 million, or $0.17 per share
    • Net income margin of 1 percent
    • Adjusted net income of $19 million, or $0.13 per share
    • Adjusted EBITDA of $188 million
    • Adjusted EBITDA margin of 8.0 percent
    • Operating cash flow was a use of $37 million
    • Cost-savings plan accelerated, targeting $225 million of savings in 2025

    MAUMEE, Ohio, April 30, 2025 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the first quarter of 2025.





    Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)



    "Our efforts to transform the company into a stronger, more focused business are gaining momentum. The sale of our Off-Highway business is underway with a competitive process. We also continue to execute our cost-savings initiative and have taken further steps to accelerate the realization of our $300 million plan," said R. Bruce McDonald, chairman and chief executive officer. "While the situation remains fluid, we believe the impact of tariffs are manageable based on completed mitigation actions and expected substantial recoveries from customers."


    Sales for the first quarter of 2025 totaled $2.35 billion, compared with $2.74 billion in the same period of 2024. 


    Net income attributable to Dana was $25 million, or $0.17 per share, compared with $3 million, or $0.02 per share, in the first quarter of 2024. As a percentage of sales, the first quarter of 2025 was 1 percent compared to 0.1 percent last year.


    During the first quarter of 2024, Dana entered into a definitive agreement to sell its non-core European Off-Highway hydraulics business. This business was classified as held for sale, and a $29 million loss was recognized to adjust the carrying value of net assets to fair value less estimated costs to sell. This sale agreement was terminated and the transaction did not close.


    Adjusted net income attributable to Dana was $19 million, or $0.13 per share, for the first quarter of 2025, compared with adjusted net income of $37 million, or $0.26 per share, in 2024.


    Adjusted EBITDA for the first quarter of 2025 was $188 million or 8 percent of sales, compared with $223 million or 8.2 percent of sales for the same period in 2024. The company's cost-savings program has mitigated the margin impact of lower volumes, tariffs, and cost inflation.


    Operating cash flow in the first quarter of 2025 was a use of $37 million, compared with a use of $102 million in the same period of 2024. Adjusted free cash flow was a use of $101 million, compared with a use of $168 million in the first quarter of 2024.


    "Our focus on managing working capital continues to show results as we have once again improved adjusted free cash flow in the first quarter. Our cost-savings actions and efficiency improvements are helping to offset the impact of tariffs until we can affect full recovery," said Timothy Kraus, Dana senior vice president and chief financial officer. "We are maintaining our guidance ranges for most of our measures including adjusted EBITDA and we expect that sales will increase slightly due to tariff recoveries and currency translation offsetting weaker end-market demand."


    Revised 2025 Financial Targets


    • Sales above the midpoint of the range of $9.525 to $10.025 billion;
    • Adjusted EBITDA of $925 to $1,025 million;
    • Implied adjusted EBITDA of 9.7% to 10.2%;
    • Operating cash flow of approximately $500 to $600 million;
    • Adjusted free cash flow of $175 to $275 million; and
    • Diluted Adjusted EPS of $1.15 to $1.65.

    Dana to Host Conference Call at 9 a.m. Wednesday, April 30
    Dana will discuss its first-quarter results in a conference call at 9 a.m. EDT on Wednesday, April 30. The conference call can be accessed by telephone from both domestic and international locations using the information provided below:


    Conference ID: 9943139
    Participant Toll-Free Dial-In Number: 1 (888) 440-5873
    Participant Toll Dial-In Number: 1 (646) 960-0319


    Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors. Phone registration will be available beginning at 8:30 a.m. EDT. 


    A webcast replay can be accessed via Dana's investor website following the call.


    Non-GAAP Financial Information
    Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


    Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.


    Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.


    Adjusted free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment plus proceeds from sale of property, plant and equipment. We believe adjusted free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Adjusted free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP. Adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.


    The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and adjusted free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.


    Forward-Looking Statements
    Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


    Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


    About Dana Incorporated
    Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe. The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.


    Based in Maumee, Ohio, USA, the company reported sales of $10.3 billion in 2024 with 39,000 people in 30 countries across six continents. With a history dating to 1904, Dana was named among the "World's Most Ethical Companies" for 2025 by Ethisphere and as one of "America's Most Responsible Companies 2025" by Newsweek. The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer. Learn more at dana.com.


     


     DANA INCORPORATED







     Consolidated Statement of Operations (Unaudited)







     For the Three Months Ended March 31, 2025 and 2024
















    Three Months Ended


     (In millions, except per share amounts)



    March 31,





    2025



    2024


     Net sales




    $       2,352



    $       2,735


     Costs and expenses






         Cost of sales



    2,132



    2,491


         Selling, general and administrative expenses



    132



    139


         Amortization of intangibles



    3



    3


         Restructuring charges, net



    5



    5


     Loss on disposal group previously held for sale





    (29)


     Other income (expense), net



    (8)



    2


     Earnings before interest and income taxes



    72



    70


     Interest income



    3



    4


     Interest expense



    39



    39


     Earnings before income taxes



    36



    35


     Income tax expense



    8



    37


     Equity in earnings of affiliates



    2



    2


     Net income



    30



    -


         Less: Noncontrolling interests net income



    5



    5


         Less: Redeemable noncontrolling interests net loss





    (8)


     Net income attributable to the parent company



    $            25



    $              3








     Net income per share available to common stockholders






        Basic




    $         0.17



    $         0.02


        Diluted




    $         0.17



    $         0.02








     Weighted-average shares outstanding - Basic



    145.6



    144.8


     Weighted-average shares outstanding - Diluted



    147.0



    144.8


     


     DANA INCORPORATED







     Consolidated Statement of Comprehensive Income (Unaudited)







     For the Three Months Ended March 31, 2025 and 2024




















    Three Months Ended


     (In millions)



    March 31,







    2025



    2024


     Net income



    $            30



    $              -


     Other comprehensive income (loss), net of tax:






         Currency translation adjustments




    14



    (20)


         Hedging gains and losses




    18



    (2)


         Defined benefit plans






    1


         Other comprehensive income (loss)




    32



    (21)


    Total comprehensive income (loss)



    62



    (21)


         Less: Comprehensive income attributable to noncontrolling interests




    (5)



    (4)


         Less: Comprehensive loss attributable to redeemable noncontrolling interests






    11


    Comprehensive income (loss) attributable to the parent company



    $            57



    $          (14)


     


     DANA INCORPORATED








     Consolidated Balance Sheet (Unaudited)








     As of March 31, 2025 and December 31, 2024















     (In millions, except share and per share amounts)



    March 31,



    December 31,






    2025



    2024


     Assets







     Current assets






     Cash and cash equivalents



    $                507



    $                494


     Accounts receivable






         Trade, less allowance for doubtful accounts of $17 in 2025 and $15 in 2024




    1,425



    1,195


         Other




    236



    261


     Inventories



    1,617



    1,547


     Other current assets



    246



    206


                   Total current assets





    4,031



    3,703


     Goodwill



    257



    250


     Intangibles



    148



    150


     Deferred tax assets



    579



    560


     Other noncurrent assets



    137



    189


     Investments in affiliates



    127



    126


     Operating lease assets



    299



    293


     Property, plant and equipment, net



    2,222



    2,214


               Total assets





    $             7,800



    $             7,485









     Liabilities, redeemable noncontrolling interests and equity






     Current liabilities






     Short-term debt



    $                130



    $                    8


     Current portion of long-term debt



    215



    214


     Accounts payable



    1,659



    1,522


     Accrued payroll and employee benefits



    273



    236


     Taxes on income



    90



    69


     Current portion of operating lease liabilities



    46



    44


     Other accrued liabilities



    415



    468


                   Total current liabilities





    2,828



    2,561


     Long-term debt, less debt issuance costs of $18 in 2025 and $19 in 2024



    2,428



    2,389


     Noncurrent operating lease liabilities



    262



    258


     Pension and postretirement obligations



    304



    295


     Other noncurrent liabilities



    343



    397


                   Total liabilities





    6,165



    5,900


     Commitments and contingencies








     Redeemable noncontrolling interests





    189



    189


     Parent company stockholders' equity






    Preferred stock, 50,000,000 shares authorized, $0.01 par value,







              no shares outstanding





    -



    -


    Common stock, 450,000,000 shares authorized, $0.01 par value,







              145,726,212 and 144,993,614 shares outstanding





    2



    2


    Additional paid-in capital




    2,294



    2,282


    Retained earnings




    214



    204


    Treasury stock, at cost (1,304,731 and 837,803 shares)




    (21)



    (13)


    Accumulated other comprehensive loss




    (1,110)



    (1,142)


              Total parent company stockholders' equity





    1,379



    1,333


     Noncontrolling interests



    67



    63


              Total equity





    1,446



    1,396


              Total liabilities, redeemable noncontrolling interests and equity





    $             7,800



    $             7,485


     


     DANA INCORPORATED







     Consolidated Statement of Cash Flows (Unaudited)






     For the Three Months Ended March 31, 2025 and 2024















    Three Months Ended


     (In millions)



    March 31,





    2025



    2024


     Operating activities






     Net income



    $            30



    $            -


     Depreciation



    96



    101


     Amortization



    5



    5


     Amortization of deferred financing charges



    1



    1


     Earnings of affiliates, net of dividends received



    (2)



    (2)


     Stock compensation expense



    13



    6


     Deferred income taxes



    (20)



    2


     Pension expense, net





    (7)


     Change in working capital



    (141)



    (251)


     Change in other noncurrent assets and liabilities



    (15)



    (4)


     Loss on disposal group previously held for sale





    29


     Other, net



    (4)



    18


     Net cash used in operating activities



    (37)



    (102)








     Investing activities






     Purchases of property, plant and equipment



    (75)



    (70)


     Proceeds from sale of property, plant and equipment



    11



    4


     Settlements of undesignated derivatives



    (1)



    (1)


     Other, net





    4


     Net cash used in investing activities



    (65)



    (63)








     Financing activities






     Net change in short-term debt



    121



    17


     Repayment of long-term debt



    (4)



    (27)


     Dividends paid to common stockholders



    (15)



    (15)


     Distributions to noncontrolling interests



    (1)



    (3)


     Collection of note receivable from noncontrolling interest





    11


     Contributions from redeemable noncontrolling interests





    9


     Other, net



    (6)



    9


     Net cash provided by financing activities



    95



    1








     Net decrease in cash, cash equivalents and restricted cash



    (7)



    (164)


     Cash, cash equivalents and restricted cash − beginning of period



    512



    563


     Effect of exchange rate changes on cash balances



    18



    (12)


     Cash, cash equivalents and restricted cash − end of period



    $          523



    $          387


     


     DANA INCORPORATED







     Reconciliation of Net Cash Used In Operating Activities to




       Adjusted Free Cash Flow (Unaudited)















    Three Months Ended


     (In millions)



    March 31,




    2025



    2024


     Net cash used in operating activities



    $          (37)



    $      (102)


     Purchases of property, plant and equipment



    (75)



    (70)


     Proceeds from sale of property, plant and equipment




    11



    4


     Adjusted free cash flow



    $        (101)



    $      (168)


     


     DANA INCORPORATED






     Segment Sales and Adjusted EBITDA (Unaudited)




     For the Three Months Ended March 31, 2025 and 2024













    Three Months Ended


     (In millions)



    March 31,




    2025



    2024


     Sales






    Light Vehicle



    $        1,180



    $        1,324


    Commercial Vehicle



    568



    653


    Off-Highway



    604



    758


     Total Sales



    $        2,352



    $        2,735







     Adjusted EBITDA






    Light Vehicle



    $             68



    $             78


    Commercial Vehicle



    44



    33


    Off-Highway



    79



    115


    Corporate expenses and other net



    (3)



    (3)


     Adjusted EBITDA



    $           188



    $           223


     


     DANA INCORPORATED






     Reconciliation of Earnings Before Income Taxes to Adjusted EBITDA (Unaudited)


     For the Three Months Ended March 31, 2025 and 2024













    Three Months Ended


     (In millions)



    March 31,




    2025



    2024


     Earnings before income taxes



    $             36



    $             35


    Interest income



    (3)



    (4)


    Interest expense



    39



    39


     Earnings before interest and income taxes



    72



    70


    Depreciation



    96



    101


    Amortization



    5



    5


    Non-service cost components of pension and OPEB costs



    2



    4


    Restructuring charges, net



    5



    5


    Stock compensation expense



    13



    6


    Strategic transaction expenses



    15



    2


    (Gain) loss on sale of property, plant and equipment



    (1)



    5


    Supplier capacity charge adjustment



    (19)




    Loss on disposal group previously held for sale





    29


    Other items





    (4)


     Adjusted EBITDA



    $           188



    $           223


     


     DANA INCORPORATED






     Reconciliation of Net Income Attributable to the Parent Company to





       Adjusted Net Income Attributable to the Parent Company and






       Diluted Adjusted EPS (Unaudited)






     For the Three Months Ended March 31, 2025 and 2024












     (In millions, except per share amounts)









    Three Months Ended





    March 31,





    2025



    2024


     Net income attributable to the parent company



    $             25



    $               3


     Items impacting income before income taxes:







     Amortization



    5



    5



     Restructuring charges, net



    5



    5



     Strategic transaction expenses



    15



    2



     Supplier capacity commitment charge adjustment



    (19)





     Loss on disposal group previously held for sale





    29



     Other  items





    (3)


     Items impacting income taxes:







     Net income tax expense on items above



    (2)



    (13)



     Income tax expense (benefit) attributable to various discrete tax matters



    (10)



    9


     Adjusted net income attributable to the parent company



    $             19



    $             37








     Diluted shares - as reported



    147.0



    144.8


     Adjusted diluted shares



    147.0



    144.8








     Diluted adjusted EPS



    $          0.13



    $          0.26


     


    DANA INCORPORATED












    2024 Segment Sales and Adjusted EBITDA












    Recast for Segment Realignment (Unaudited)























     (In millions)














    Q1 2024



    Q2 2024



    Q3 2024



    Q4 2024



    FY 2024


     Sales












    Light Vehicle



    $        1,324



    $        1,366



    $        1,253



    $        1,168



    $        5,111


    Commercial Vehicle



    653



    645



    612



    570



    2,480


    Off-Highway



    758



    727



    611



    597



    2,693


     Total Sales



    $        2,735



    $        2,738



    $        2,476



    $        2,335



    $      10,284













     Adjusted EBITDA












    Light Vehicle



    $             78



    $             89



    $             83



    $             83



    $           333


    Commercial Vehicle



    33



    40



    47



    17



    137


    Off-Highway



    115



    116



    103



    88



    422


    Corporate expenses and other net



    (3)



    (1)



    (1)



    (2)



    (7)


     Adjusted EBITDA



    $           223



    $           244



    $           232



    $           186



    $           885













     Earnings (loss) before income taxes



    $             35



    $             67



    $             52



    $            (74)



    $             80


    Interest income



    (4)



    (2)



    (4)



    (5)



    (15)


    Interest expense



    39



    39



    40



    43



    161


     Earnings (loss) before interest and income taxes



    70



    104



    88



    (36)



    226


    Depreciation



    101



    106



    97



    97



    401


    Amortization



    5



    6



    5



    5



    21


    Non-service cost components of pension and OPEB costs



    4



    2



    8



    4



    18


    Restructuring charges, net



    5



    12



    24



    35



    76


    Stock compensation expense



    6



    8



    7



    9



    30


    Strategic transaction expenses



    2



    2



    1



    4



    9


    Loss on sale of property, plant and equipment



    5







    1



    6


    Supplier capacity charge









    46



    46


    Amounts attributable to previously divested/closed operations









    9



    9


    Loss on disposal group previously held for sale



    29



    1



    (4)





    26


    Other items



    (4)



    3



    6



    12



    17


     Adjusted EBITDA



    $           223



    $           244



    $           232



    $           186



    $           885


     





    SOURCE Dana Incorporated

    Craig Barber, +1-419-887-5166, craig.barber@dana.com
    • Careers
    • Investors
    • Newsroom
    • Suppliers Suppliers
    • Resources Resources
    2024 10-K Filing
    Learn More about our Annual Report
    Company
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
    Markets
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
    Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Hydraulics
    e-Mobility
    • Why Electrify with Dana
    • Software and Controls
    Contact
    • Locations
    • Careers
    • Investors
    • Newsroom
    • Suppliers Suppliers
    • Resources Resources
    • Terms of Use
    • Privacy Notice
    • Sitemap Sitemap
    • Linked-in
    • Twitter
    • youtube
    • Facebook
    Copyright © 2025 Dana Limited. All Rights Reserved