Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana%20%7C%20Home
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Off-Highway
    • Construction
    • Agriculture
    • Material Handling
    • Mining
    • Forestry
    • Industrial
    • Specialty Electric
    View Aftermarket Products   Sales Terms and Conditions
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers
 Search

Press Releases

  • Home
  • Newsroom
  • Press Releases
  • Dana Incorporated Reports 2024 Third-Quarter Financial Results, Reports Strong Third-Quarter Profit Margin, Maintains Full-Year Free Cash Flow Guidance
Newsroom
  • Press Releases
  • Events
  • Get News

Dana Incorporated Reports 2024 Third-Quarter Financial Results, Reports Strong Third-Quarter Profit Margin, Maintains Full-Year Free Cash Flow Guidance

Oct. 30, 2024

  • Sales of $2.48 billion
  • Net income of $4 million
  • Adjusted EBITDA of $232 million
  • Adjusted EBITDA margin of 9.4 percent, a 30-basis-point improvement compared with 2023
  • Full-year free cash flow guidance maintained at $100 million

MAUMEE, Ohio, Oct. 30, 2024 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the third quarter of 2024.





Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)



"Dana achieved 30 basis points of profit-margin improvement in the third quarter despite lower sales as a result of softening demand for both EV and traditional programs across our end markets," said Chairman and CEO Jim Kamsickas.


"Dana's ability to flex our cost structure and generate efficiencies from our global business and operating systems through the current adverse market conditions is allowing us to continue driving toward our profitability goals. Despite market cyclicality, we remain focused on the technology innovations required to meet the needs of our customers and secure long-term, profitable growth."


Sales for the third quarter of 2024 totaled $2.48 billion, compared with $2.67 billion in the same period of 2023. Weakening market demand for electric vehicles, commercial trucks, off-highway equipment, and certain light-truck programs drove lower sales.  


Adjusted EBITDA for the third quarter of 2024 was $232 million or 9.4 percent of sales, compared with $242 million or 9.1 percent of sales for the same period in 2023. Company-wide efficiency improvements and cost-savings actions offset the margin impact of lower sales, inflation, and spending on development for electric-vehicle products.


Net income attributable to Dana was $4 million, or $0.03 per share, compared with $19 million, or $0.13 per share, in the third quarter of 2023. 


Adjusted net income attributable to Dana was $18 million, and diluted adjusted earnings per share were $0.12 for the third quarter of 2024, compared with adjusted net income of $43 million and $0.30 per share in 2023.


Operating cash flow in the third quarter of 2024 was $35 million, compared with $112 million in the same period of 2023. Free cash flow was a use of $11 million, compared with a use of $5 million for the third quarter of 2023.


"Lower end-market demand is driving our reduced sales and profit expectations for the remainder of the year," said Timothy Kraus, Senior Vice President and Chief Financial Officer. "Targeted cost-savings actions and reduced capital expenditures will position us well for continued profit and cashflow improvements into next year."


Revised 2024 Financial Targets


  • Sales of $10.2 to $10.4 billion;
  • Adjusted EBITDA of $855 to $895 million, an implied adjusted EBITDA margin of approximately 8.5 percent at the midpoint of the range;
  • Operating cash flow of approximately $465 to $485 million; and
  • Free cash flow of $90 to $110 million;
  • Diluted EPS of $0.05 to $0.25;
  • Diluted Adjusted EPS of $0.75 to $0.95.

Dana to Host Conference Call at 9 a.m., Wednesday, Oct. 30
Dana will discuss its third-quarter results in a conference call at 9 a.m. EDT on Wednesday, Oct. 30.  The conference call can be accessed by telephone from both domestic and international locations using the information provided below:


Conference ID: 9943139
Participant Toll-Free Dial-In Number: 1 (888) 440-5873
Participant Toll Dial-In Number: 1 (646) 960-0319


Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors.  Phone registration will be available beginning at 8:30 a.m. EDT. 


A webcast replay can be accessed via Dana's investor website following the call.


Non-GAAP Financial Measures
Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income (loss) attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.


Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company.  This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.


Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment.  We believe free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.


The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.


Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


About Dana Incorporated
Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe. The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.


Based in Maumee, Ohio, USA, the company reported sales of $10.6 billion in 2023 with 42,000 people in 31 countries across six continents. With a history dating to 1904, Dana was named among the "World's Most Ethical Companies" for 2023 and 2024 by Ethisphere and as one of "America's Most Responsible Companies 2023" by Newsweek. The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer. Learn more at dana.com.


 DANA INCORPORATED 


 Consolidated Statement of Operations (Unaudited) 


 For the Three Months Ended September 30, 2024 and 2023 









Three Months Ended


 (In millions, except per share amounts) 



September 30,




2024



2023


 Net sales 



$      2,476



$      2,669


 Costs and expenses 






     Cost of sales 



2,231



2,433


     Selling, general and administrative expenses 



130



126


     Amortization of intangibles 



3



3


     Restructuring charges, net 



24



17


 Adjustment of loss on disposal group previously held for sale 



4




 Other income (expense), net 



(4)



1


 Earnings before interest and income taxes 



88



91


 Interest income 



4



5


 Interest expense 



40



41


 Earnings before income taxes 



52



55


 Income tax expense 



43



33


 Equity in earnings of affiliates 



2



3


 Net income 



11



25


     Less: Noncontrolling interests net income 



7



8


     Less: Redeemable noncontrolling interests net loss 



-



(2)


 Net income attributable to the parent company 



$              4



$            19







 Net income per share available to common stockholders 






    Basic 



$        0.03



$        0.13


    Diluted 



$        0.03



$        0.13







 Weighted-average shares outstanding - Basic 



145.0



144.3


 Weighted-average shares outstanding - Diluted 



145.1



144.7


 


 DANA INCORPORATED 


 Consolidated Statement of Operations (Unaudited) 


 For the Nine Months Ended September 30, 2024 and 2023 










Nine Months Ended


 (In millions, except per share amounts) 



September 30,




2024



2023


 Net sales 



$      7,949



$      8,061


 Costs and expenses 






     Cost of sales 



7,205



7,325


     Selling, general and administrative expenses 



401



410


     Amortization of intangibles 



10



10


     Restructuring charges, net 



41



21


 Loss on disposal group previously held for sale 



(26)




 Other income (expense), net 



(4)



10


 Earnings before interest and income taxes 



262



305


 Loss on extinguishment of debt 





(1)


 Interest income 



10



14


 Interest expense 



118



114


 Earnings before income taxes 



154



204


 Income tax expense 



134



118


 Equity in earnings of affiliates 



7



6


 Net income 



27



92


     Less: Noncontrolling interests net income 



17



17


     Less: Redeemable noncontrolling interests net loss 



(13)



(2)


 Net income attributable to the parent company 



$            23



$            77







 Net income per share available to common stockholders 






    Basic 



$        0.16



$        0.53


    Diluted 



$        0.16



$        0.53







 Weighted-average shares outstanding - Basic 



144.9



144.2


 Weighted-average shares outstanding - Diluted 



145.0



144.5


 


 DANA INCORPORATED 


 Consolidated Statement of Comprehensive Income (Unaudited) 


 For the Three Months Ended September 30, 2024 and 2023 









Three Months Ended


 (In millions) 



September 30,




2024



2023


 Net income 



$            11



$            25


 Other comprehensive income (loss), net of tax: 







Currency translation adjustments



14



(24)



Hedging gains and losses



(7)



(21)



Defined benefit plans



1



(1)



Other comprehensive Income (loss)



8



(46)


Total comprehensive income (loss)



19



(21)



Less: Comprehensive income attributable to noncontrolling interests



(7)



(7)



Less: Comprehensive loss attributable to redeemable noncontrolling interests



-



4


Comprehensive income (loss) attributable to the parent company



$            12



$          (24)


 


 DANA INCORPORATED 


 Consolidated Statement of Comprehensive Income (Unaudited) 


 For the Nine Months Ended September 30, 2024 and 2023 









Nine Months Ended


 (In millions) 



September 30,




2024



2023


 Net income 



$            27



$            92


 Other comprehensive income (loss), net of tax: 







Currency translation adjustments



(52)



(6)



Hedging gains and losses



(35)



(3)



Defined benefit plans



6





Other comprehensive loss



(81)



(9)


Total comprehensive income (loss)



(54)



83



Less: Comprehensive income attributable to noncontrolling interests



(16)



(16)



Less: Comprehensive loss attributable to redeemable noncontrolling interests



17



4


Comprehensive income (loss) attributable to the parent company



$          (53)



$            71


 


 DANA INCORPORATED 


 Consolidated Balance Sheet (Unaudited) 


 As of September 30, 2024 and December 31, 2023 







 (In millions, except share and per share amounts) 



September 30,



December 31,




2024



2023


 Assets 






 Current assets 






 Cash and cash equivalents 



$                419



$                529


 Accounts receivable 







 Trade, less allowance for doubtful accounts of $11 in 2024 and $16 in 2023 



1,463



1,371



 Other 



227



280


 Inventories 



1,714



1,676


 Other current assets 



231



247




 Total current assets 



4,054



4,103


 Goodwill 



263



263


 Intangibles 



160



182


 Deferred tax assets 



518



516


 Other noncurrent assets 



176



140


 Investments in affiliates 



126



123


 Operating lease assets 



304



327


 Property, plant and equipment, net 



2,258



2,311




 Total assets 



$             7,859



$             7,965







 Liabilities, redeemable noncontrolling interests and equity 






 Current liabilities 






 Short-term debt 



$                  23



$                   22


 Current portion of long-term debt 



212



35


 Accounts payable 



1,689



1,756


 Accrued payroll and employee benefits 



269



288


 Taxes on income 



62



86


 Current portion of operating lease liabilities 



44



42


 Other accrued liabilities 



417



373




 Total current liabilities 



2,716



2,602


 Long-term debt, less debt issuance costs of $21 in 2024 and $24 in 2023 



2,436



2,598


 Noncurrent operating lease liabilities 



270



284


 Pension and postretirement obligations 



323



334


 Other noncurrent liabilities 



366



319




 Total liabilities 



6,111



6,137


 Commitments and contingencies 






 Redeemable noncontrolling interests 



205



191


 Parent company stockholders' equity 







 Preferred stock, 50,000,000 shares authorized, $0.01 par value, 








 no shares outstanding 



-



-



 Common stock, 450,000,000 shares authorized, $0.01 par value, 








 144,978,881 and 144,386,484 shares outstanding 



2



2



 Additional paid-in capital 



2,274



2,255



 Retained earnings 



283



317



 Treasury stock, at cost (831,871 and 474,981 shares) 



(13)



(9)



 Accumulated other comprehensive loss 



(1,066)



(990)




 Total parent company stockholders' equity 



1,480



1,575


 Noncontrolling interests 



63



62




 Total equity 



1,543



1,637




 Total liabilities, redeemable noncontrolling interests and equity 



$             7,859



$             7,965


 


 DANA INCORPORATED 


 Consolidated Statement of Cash Flows (Unaudited) 


 For the Three Months Ended September 30, 2024 and 2023 









Three Months Ended


 (In millions) 



September 30,




2024



2023


 Operating activities 






 Net income 



$            11



$            25


 Depreciation 



97



101


 Amortization 



5



6


 Amortization of deferred financing charges 



1



1


 Earnings of affiliates, net of dividends received 



(1)



(1)


 Stock compensation expense 



7



5


 Deferred income taxes 



(11)



(16)


 Pension expense, net 



5



2


 Change in working capital 



(66)



3


 Adjustment of loss on disposal group previously held for sale 



(4)




 Other, net 



(9)



(14)


 Net cash provided by operating activities 



35



112







 Investing activities 






 Purchases of property, plant and equipment 



(46)



(117)


 Proceeds from sale of property, plant and equipment 



3



(2)


 Settlements of undesignated derivatives 



(1)



(6)


 Other, net 



16



(13)


 Net cash used in investing activities 



(28)



(138)







 Financing activities 






 Net change in short-term debt 



4



2


 Proceeds from long-term debt 



1




 Repayment of long-term debt 



(5)



(3)


 Dividends paid to common stockholders 



(14)



(14)


 Distributions to noncontrolling interests 



(12)



(7)


 Contributions from redeemable noncontrolling interests 





1


 Other, net 





1


 Net cash used in financing activities 



(26)



(20)







 Net decrease in cash, cash equivalents and restricted cash 



(19)



(46)


 Cash, cash equivalents and restricted cash − beginning of period 



440



503


 Effect of exchange rate changes on cash balances 



14



(17)


 Cash, cash equivalents and restricted cash − end of period 



$         435



$         440


 


 DANA INCORPORATED 


 Consolidated Statement of Cash Flows (Unaudited) 


 For the Nine Months Ended September 30, 2024 and 2023 





Nine Months Ended


 (In millions) 



September 30,




2024



2023


 Operating activities 






 Net income 



$            27



$            92


 Depreciation 



304



287


 Amortization 



16



17


 Amortization of deferred financing charges 



4



4


 Write-off of deferred financing costs 





1


 Earnings of affiliates, net of dividends received 



(4)



(4)


 Stock compensation expense 



21



19


 Deferred income taxes 



18



(46)


 Pension expense, net 



1



4


 Change in working capital 



(261)



(169)


 Loss on disposal group previously held for sale 



26




 Other, net 



(4)



(7)


 Net cash provided by operating activities 



148



198







 Investing activities 






 Purchases of property, plant and equipment 



(227)



(359)


 Proceeds from sale of property, plant and equipment 



7




 Settlements of undesignated derivatives 



(5)



(10)


 Other, net 



20



(14)


 Net cash used in investing activities 



(205)



(383)







 Financing activities 






 Net change in short-term debt 





(15)


 Proceeds from long-term debt 



1



458


 Repayment of long-term debt 



(35)



(207)


 Deferred financing payments 





(9)


 Dividends paid to common stockholders 



(43)



(43)


 Distributions to noncontrolling interests 



(17)



(10)


 Collection of note receivable from redeemable noncontrolling interest 



11




 Contributions from redeemable noncontrolling interests 



18



18


 Other, net 



9



(3)


 Net cash provided by (used in) financing activities 



(56)



189







 Net increase (decrease) in cash, cash equivalents and restricted cash 



(113)



4


 Cash, cash equivalents and restricted cash − beginning of period 



563



442


 Effect of exchange rate changes on cash balances 



(15)



(6)


 Cash, cash equivalents and restricted cash − end of period 



$         435



$         440


 


 DANA INCORPORATED 


 Reconciliation of Net Cash Provided By Operating Activities to 


   Free Cash Flow (Unaudited) 










Three Months Ended


 (In millions) 



September 30,




2024



2023


 Net cash provided by operating activities 



$           35



$       112


 Purchases of property, plant and equipment 



(46)



(117)


 Free cash flow 



$         (11)



$          (5)










Nine Months Ended


 (In millions) 



September 30,




2024



2023


 Net cash provided by operating activities 



$         148



$       198


 Purchases of property, plant and equipment 



(227)



(359)


 Free cash flow 



$         (79)



$     (161)


 


 DANA INCORPORATED 


 Segment Sales and Segment EBITDA (Unaudited) 


 For the Three Months Ended September 30, 2024 and 2023 





Three Months Ended


 (In millions) 



September 30,




2024



2023


 Sales 






Light Vehicle



$        1,033



$        1,084


Commercial Vehicle



494



535


Off-Highway



627



739


Power Technologies



322



311


 Total Sales 



$        2,476



$        2,669







 Segment EBITDA 






Light Vehicle



$             78



$             75


Commercial Vehicle



26



29


Off-Highway



103



110


Power Technologies



26



28


 Total Segment EBITDA 



233



242


 Corporate expense and other items, net 



(1)




 Adjusted EBITDA 



$           232



$           242


 


 DANA INCORPORATED 


 Segment Sales and Segment EBITDA (Unaudited) 


 For the Nine Months Ended September 30, 2024 and 2023 









Nine Months Ended


 (In millions) 



September 30,




2024



2023


 Sales 






Light Vehicle



$        3,263



$        3,112


Commercial Vehicle



1,545



1,583


Off-Highway



2,154



2,423


Power Technologies



987



943


 Total Sales 



$        7,949



$        8,061







 Segment EBITDA 






Light Vehicle



$           229



$           190


Commercial Vehicle



66



74


Off-Highway



334



359


Power Technologies



75



70


 Total Segment EBITDA 



704



693


 Corporate expense and other items, net 



(5)



(4)


 Adjusted EBITDA 



$           699



$           689


 


 DANA INCORPORATED 


 Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 


 For the Three Months Ended September 30, 2024 and 2023 





Three Months Ended


 (In millions) 



September 30,




2024



2023


 Segment EBITDA 



$           233



$           242


Corporate expense and other items, net



(1)




 Adjusted EBITDA 



232



242


Depreciation



(97)



(101)


Amortization



(5)



(6)


Non-service cost components of pension and OPEB costs



(8)



(4)


Restructuring charges, net



(24)



(17)


Stock compensation expense



(7)



(5)


Strategic transaction expenses



(1)



(2)


Loss on sale of property, plant and equipment





(1)


Distressed supplier costs





(14)


Adjustment of loss on disposal group previously held for sale



4




Other items



(6)



(1)


 Earnings before interest and income taxes 



88



91


Interest income



4



5


Interest expense



40



41


 Earnings before income taxes 



52



55


 Income tax expense 



43



33


 Equity in earnings of affiliates 



2



3


 Net income 



$             11



$             25


 


 DANA INCORPORATED 


 Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 


 For the Nine Months Ended September 30, 2024 and 2023 





Nine Months Ended


 (In millions) 



September 30,




2024



2023


 Segment EBITDA 



$           704



$           693


Corporate expense and other items, net



(5)



(4)


 Adjusted EBITDA 



699



689


Depreciation



(304)



(287)


Amortization



(16)



(17)


Non-service cost components of pension and OPEB costs



(14)



(10)


Restructuring charges, net



(41)



(21)


Stock compensation expense



(21)



(19)


Strategic transaction expenses



(5)



(4)


Loss on sale of property, plant and equipment



(5)



(1)


Distressed supplier costs





(26)


Loss on disposal group previously held for sale



(26)




Other items



(5)



1


 Earnings before interest and income taxes 



262



305


Loss on extinguishment of debt





(1)


Interest income



10



14


Interest expense



118



114


 Earnings before income taxes 



154



204


 Income tax expense 



134



118


 Equity in earnings of affiliates 



7



6


 Net income 



$             27



$             92


 


 DANA INCORPORATED 


 Reconciliation of Net Income Attributable to the Parent Company to 


   Adjusted Net Income Attributable to the Parent Company and 


   Diluted Adjusted EPS (Unaudited) 


 For the Three Months Ended September 30, 2024 and 2023 







 (In millions, except per share amounts) 








Three Months Ended




September 30,




2024



2023


 Net income attributable to the parent company 



$                4



$             19


 Items impacting income before income taxes: 







 Amortization 



5



5



 Restructuring charges, net 



24



17



 Strategic transaction expenses 



1



2



 Distressed supplier costs 





14



 Adjustment of loss on disposal group previously held for sale 



(4)





 Other  items 



3



2


 Items impacting income taxes: 







 Net income tax expense on items above 



(15)



(16)


 Adjusted net income attributable to the parent company 



$             18



$             43







 Diluted shares - as reported 



145.1



144.7


 Adjusted diluted shares 



145.1



144.7







 Diluted adjusted EPS 



$          0.12



$          0.30


 


 DANA INCORPORATED 


 Reconciliation of Net Income Attributable to the Parent Company to 


   Adjusted Net Income Attributable to the Parent Company and 


   Diluted Adjusted EPS (Unaudited) 


 For the Nine Months Ended September 30, 2024 and 2023 



 (In millions, except per share amounts) 








Nine Months Ended




September 30,




2024



2023


 Net income attributable to the parent company 



$             23



$             77


 Items impacting income before income taxes: 







 Amortization 



15



15



 Restructuring charges, net 



41



21



 Strategic transaction expenses 



5



4



 Distressed supplier costs 





26



 Loss on disposal group previously held for sale 



26





 Other  items 





2


 Items impacting income taxes: 







 Net income tax expense on items above 



(34)



(26)



 Income tax expense attributable to various discrete tax matters 



24



14


 Adjusted net income attributable to the parent company 



$           100



$           133







 Diluted shares - as reported 



145.0



144.5


 Adjusted diluted shares 



145.0



144.5







 Diluted adjusted EPS 



$          0.69



$          0.92


 





SOURCE Dana Incorporated

Craig Barber, +1-419-887-5166, craig.barber@dana.com
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
2024 10-K Filing
Learn More about our Annual Report
Company
  • Sustainability and Social Responsibility
  • Vision, Mission, and Values
  • History
  • Innovation and Technology
  • Leadership
  • Brands
Products
  • Light Vehicle
  • Commercial Vehicle
  • Off-Highway
Markets
  • Light Vehicle
  • Commercial Vehicle
  • Off-Highway
  • Aftermarket
e-Mobility
  • Why Electrify with Dana
  • Software and Controls
Contact
  • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
  • Terms of Use
  • Privacy Notice
  • Sitemap Sitemap
  • Linked-in
  • Twitter
  • youtube
  • Facebook
Copyright © 2025 Dana Limited. All Rights Reserved