Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana%20%7C%20Home
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Off-Highway
    • Construction
    • Agriculture
    • Material Handling
    • Mining
    • Forestry
    • Industrial
    • Specialty Electric
    View Aftermarket Products   Sales Terms and Conditions
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers
 Search

Press Releases

  • Home
  • Newsroom
  • Press Releases
  • Dana Incorporated Reports 2023 Third-quarter Financial Results, Achieves Robust Sales and Profit Growth, Maintains Full-year Sales and Profit Guidance
Newsroom
  • Press Releases
  • Events
  • Get News

Dana Incorporated Reports 2023 Third-quarter Financial Results, Achieves Robust Sales and Profit Growth, Maintains Full-year Sales and Profit Guidance

Oct. 27, 2023

Key Highlights


  • Sales of $2.7 billion, an increase of $134 million or 5 percent over last year
  • Net income attributable to Dana of $19 million, an increase of $107 million over last year
  • Diluted EPS of $0.13; diluted adjusted EPS of $0.30, an increase of $0.06 per share over last year
  • Adjusted EBITDA of $242 million, an increase of $50 million or 26 percent over last year
  • Adjusted EBITDA margin of 9.1 percent, a 150 basis points improvement compared with last year

MAUMEE, Ohio, Oct. 27, 2023 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the third quarter of 2023.





Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)



"Dana had strong sales of $2.7 billion, and we improved our margin by 150 basis points in the third quarter despite the impact of the UAW strike on two of our key customers in our North American Light Vehicle business late in the quarter. The Dana team continues to execute well across our operations as customer recoveries and more consistent build patterns have helped to offset inflation pressure, said James Kamsickas, Dana chairman and chief executive officer.


"The business continues to strengthen due to our broad global customer base and cross-mobility market balance as we successfully execute numerous new-program launches and win new business."


Third-quarter 2023 Financial Results
Sales for the third quarter of 2023 totaled $2.67 billion, compared with $2.54 billion in the same period of 2022, representing a $134 million increase driven by higher market demand, cost-recovery actions, and conversion of our sales backlog partially offset by the lower demand due to the UAW strike at two of our key customers.


Adjusted EBITDA for the third quarter of 2023 was $242 million, compared with $192 million for the same period in 2022.  The 150 basis points of margin improvement in the third quarter of 2023 was primarily driven by higher sales volume and beneficial mix, net customer pricing and recovery actions, improved customer order patterns driving higher manufacturing efficiency, and lower net commodity costs.  These improvements were partially offset by continued inflationary cost pressures.


Net income attributable to Dana was $19 million, or $0.13 per share, compared with a net loss of $88 million, or $0.61 per share, in the third quarter of 2022.  Last year's third-quarter loss was driven by a $191 million non-cash goodwill impairment charge.


Adjusted net income attributable to Dana was $43 million, and diluted adjusted earnings per share were $0.30 for the third quarter of 2023, compared with adjusted net income of $34 million and $0.24 per share in 2022.


Cash flow from operations in the third quarter of 2023 was $112 million, compared with $171 million in the same period of 2022.  Free cash flow was a use of $5 million, compared with free cash flow of $77 million in the third quarter of 2022.  The use of cash in this year's third quarter was driven by higher working capital requirements related to program launches and higher capital spending for new business backlog.


Dana Provides Update on Outlook 
"The UAW strike is significantly impacting a number of our operations in North America while our heavy-vehicle business and operations in the rest of the world are largely unaffected," said Timothy Kraus, Dana's senior vice president and chief financial officer. 


"Dana remains fundamentally strong due to the strength of our balance sheet and capital structure. If all the UAW strikes are resolved by the end of October, Dana expects sales and profit to be maintained at the midpoint of our previous guidance range.  If no resolution is reached by year's end at all our Detroit 3 customers, including Ford, we anticipate our sales to be approximately $500 million lower."


Updated 2023 Financial Targets1, 2


  • Sales of $10.7 billion assuming UAW strike through Oct. 31; $10.2 billion with strike through Dec. 31;
  • Adjusted EBITDA of $850 million with strike through Oct. 31; $760 million with strike through Dec. 31 for an implied adjusted EBITDA margin of approximately 8 percent at the high end of the range;
  • Diluted adjusted EPS of $0.80 with strike through Oct.31; $0.30 with strike through Dec. 31;
  • Operating cash flow of approximately, $490 with strike through Oct. 31; $375 million with strike through Dec. 31; and
  • Free cash flow use of $20 million with strike through Oct. 31; $135 million use with strike through Dec. 31.

1Net income and diluted EPS guidance are not provided, as discussed below in Non-GAAP Financial Information.


Dana to Host Conference Call at 9 a.m. Friday, Oct. 27
Dana will discuss its third-quarter results in a conference call at 9 a.m. EDT on Friday, Oct. 27.  The conference call can be accessed by telephone from both domestic and international locations using the information provided below:


Conference ID: 9943139
Participant Toll-Free Dial-In Number: 1 (888) 440-5873
Participant Toll Dial-In Number: 1 (646) 960-0319


Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors. 


A webcast replay can be accessed via Dana's investor website following the call.


Non-GAAP Financial Information
Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.


Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company.  This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.


Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment.  We believe free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.


The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.


Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


About Dana Incorporated
Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe.  The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.


Based in Maumee, Ohio, USA, the company reported sales of $10.2 billion in 2022 with 42,000 people in 31 countries across six continents.  With a history dating to 1904, Dana was named among the "World's Most Ethical Companies" for 2023 by Ethisphere and as one of "America's Most Responsible Companies 2023" by Newsweek.  The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer.  Learn more at dana.com.


 


 DANA INCORPORATED 







 Consolidated Statement of Operations (Unaudited) 







 For the Three Months Ended September 30, 2023 and 2022 
















Three Months Ended


 (In millions, except per share amounts) 



September 30,





2023



2022


 Net sales 




$      2,669



$      2,535


 Costs and expenses 






     Cost of sales 



2,433



2,332


     Selling, general and administrative expenses 



126



114


     Amortization of intangibles 



3



3


     Restructuring charges, net 



17



(1)


 Impairment of goodwill 





(191)


 Other income (expense), net 



1



3


 Earnings (loss) before interest and income taxes 



91



(101)


 Interest income 



5



2


 Interest expense 



41



32


 Earnings (loss) before income taxes 



55



(131)


 Income tax expense 



33



31


 Equity in earnings (loss) of affiliates 



3



(1)


 Net income (loss) 



25



(163)


     Less: Noncontrolling interests net income 



8



4


     Less: Redeemable noncontrolling interests net loss 



(2)



(79)


 Net income (loss) attributable to the parent company 



$           19



$          (88)








 Net income (loss) per share available to common stockholders 






    Basic 




$        0.13



$       (0.61)


    Diluted 




$        0.13



$       (0.61)








 Weighted-average shares outstanding - Basic 



144.3



143.4


 Weighted-average shares outstanding - Diluted 



144.7



143.4


 


 DANA INCORPORATED 







 Consolidated Statement of Operations (Unaudited) 







 For the Nine Months Ended September 30, 2023 and 2022 
















Nine Months Ended


 (In millions, except per share amounts) 



September 30,





2023



2022


 Net sales 




$      8,061



$      7,601


 Costs and expenses 






     Cost of sales 



7,325



7,018


     Selling, general and administrative expenses 



410



374


     Amortization of intangibles 



10



10


     Restructuring charges, net 



21



(1)


 Impairment of goodwill 





(191)


 Other income (expense), net 



10



15


 Earnings before interest and income taxes 



305



24


 Loss on extinguishment of debt 



(1)




 Interest income 



14



6


 Interest expense 



114



95


 Earnings (loss) before income taxes 



204



(65)


 Income tax expense 



118



67


 Equity in earnings (loss) of affiliates 



6



(1)


 Net income (loss) 



92



(133)


     Less: Noncontrolling interests net income 



17



11


     Less: Redeemable noncontrolling interests net loss 



(2)



(81)


 Net income (loss) attributable to the parent company 



$           77



$          (63)








 Net income (loss) per share available to common stockholders 






    Basic 




$        0.53



$       (0.44)


    Diluted 




$        0.53



$       (0.44)








 Weighted-average shares outstanding - Basic 



144.2



143.6


 Weighted-average shares outstanding - Diluted 



144.5



143.6


 


 DANA INCORPORATED 







 Consolidated Statement of Comprehensive Income (Unaudited) 







 For the Three Months Ended September 30, 2023 and 2022 




















Three Months Ended


 (In millions) 



September 30,







2023



2022


 Net income (loss) 



$           25



$        (163)


 Other comprehensive income (loss), net of tax: 






     Currency translation adjustments



(24)



(82)


     Hedging gains and losses



(21)



1


     Defined benefit plans



(1)



1


     Other comprehensive loss



(46)



(80)


Total comprehensive loss



(21)



(243)


     Less: Comprehensive income attributable to noncontrolling interests



(7)



(1)


     Less: Comprehensive loss attributable to redeemable noncontrolling interests



4



89


Comprehensive loss attributable to the parent company



$          (24)



$        (155)


 


 DANA INCORPORATED 







 Consolidated Statement of Comprehensive Income (Unaudited) 







 For the Nine Months Ended September 30, 2023 and 2022 




















Nine Months Ended


 (In millions) 



September 30,







2023



2022


 Net income (loss) 



$           92



$        (133)


 Other comprehensive income (loss), net of tax: 






     Currency translation adjustments



(6)



(134)


     Hedging gains and losses



(3)



(2)


     Defined benefit plans





5


     Other comprehensive income (loss)



(9)



(131)


Total comprehensive income (loss)



83



(264)


     Less: Comprehensive income attributable to noncontrolling interests



(16)



(6)


     Less: Comprehensive loss attributable to redeemable noncontrolling interests



4



97


Comprehensive income (loss) attributable to the parent company



$           71



$        (173)


 


 DANA INCORPORATED 








 Consolidated Balance Sheet (Unaudited) 








 As of September 30, 2023 and December 31, 2022 















 (In millions, except share and per share amounts) 



September 30,



December 31,






2023



2022


 Assets 







 Current assets 






 Cash and cash equivalents 



$                421



$                425


 Accounts receivable 






     Trade, less allowance for doubtful accounts of $11 in 2023 and $11 in 2022 



1,562



1,374


     Other 



292



202


 Inventories 



1,713



1,609


 Other current assets 



232



219


          Total current assets 



4,220



3,829


 Goodwill 



256



259


 Intangibles 



184



201


 Deferred tax assets 



437



397


 Other noncurrent assets 



128



123


 Investments in affiliates 



135



136


 Operating lease assets 



327



311


 Property, plant and equipment, net 



2,250



2,193


          Total assets 



$             7,937



$             7,449









 Liabilities, redeemable noncontrolling interests and equity 






 Current liabilities 






 Short-term debt 



$                  37



$                  52


 Current portion of long-term debt 



31



8


 Accounts payable 



1,883



1,838


 Accrued payroll and employee benefits 



273



214


 Taxes on income 



85



54


 Current portion of operating lease liabilities 



38



36


 Other accrued liabilities 



323



277


          Total current liabilities 



2,670



2,479


 Long-term debt, less debt issuance costs of $25 in 2023 and $22 in 2022 



2,563



2,348


 Noncurrent operating lease liabilities 



287



277


 Pension and postretirement obligations 



297



298


 Other noncurrent liabilities 



263



249


          Total liabilities 



6,080



5,651


 Commitments and contingencies 








 Redeemable noncontrolling interests 





210



195


 Parent company stockholders' equity 






     Preferred stock, 50,000,000 shares authorized, $0.01 par value, 






          no shares outstanding 



-



-


     Common stock, 450,000,000 shares authorized, $0.01 par value, 






          144,337,917 and 143,366,482 shares outstanding 



2



2


     Additional paid-in capital 



2,249



2,229


     Retained earnings 



353



321


     Treasury stock, at cost (450,729 and zero shares) 



(8)



-


     Accumulated other comprehensive loss 



(1,007)



(1,001)


          Total parent company stockholders' equity 



1,589



1,551


 Noncontrolling interests 



58



52


          Total equity 



1,647



1,603


          Total liabilities, redeemable noncontrolling interests and equity 



$             7,937



$             7,449


 


 DANA INCORPORATED 







 Consolidated Statement of Cash Flows (Unaudited) 






 For the Three Months Ended September 30, 2023 and 2022 















Three Months Ended


 (In millions) 



September 30,





2023



2022


 Operating activities 






 Net income (loss) 



$           25



$        (163)


 Depreciation 



101



88


 Amortization 



6



6


 Amortization of deferred financing charges 



1



1


 Earnings of affiliates, net of dividends received 



(1)




 Stock compensation expense 



5



5


 Deferred income taxes 



(16)



(14)


 Pension expense, net 



2




 Impairment of goodwill 





191


 Change in working capital 



3



63


 Other, net 



(14)



(6)


 Net cash provided by operating activities 



112



171








 Investing activities 






 Purchases of property, plant and equipment 



(117)



(94)


 Purchases of marketable securities 





(2)


 Proceeds from sales of marketable securities 





8


 Settlements of undesignated derivatives 



(6)



1


 Other, net 



(15)



5


 Net cash used in investing activities 



(138)



(82)








 Financing activities 






 Net change in short-term debt 



2



(2)


 Repayment of long-term debt 



(3)



(14)


 Dividends paid to common stockholders 



(14)



(14)


 Distributions to noncontrolling interests 



(7)



(6)


 Contributions from redeemable noncontrolling interests 



1



23


 Other, net 



1



(1)


 Net cash used in financing activities 



(20)



(14)








 Net increase (decrease) in cash, cash equivalents and restricted cash 



(46)



75


 Cash, cash equivalents and restricted cash − beginning of period 



503



340


 Effect of exchange rate changes on cash balances 



(17)



(25)


 Cash, cash equivalents and restricted cash − end of period 



$         440



$         390


 


 DANA INCORPORATED 







 Consolidated Statement of Cash Flows (Unaudited) 






 For the Nine Months Ended September 30, 2023 and 2022 















Nine Months Ended


 (In millions) 



September 30,





2023



2022


 Operating activities 






 Net income (loss) 



$           92



$        (133)


 Depreciation 



287



270


 Amortization 



17



17


 Amortization of deferred financing charges 



4



4


 Write-off of deferred financing costs 



1




 Earnings of affiliates, net of dividends received 



(4)



29


 Stock compensation expense 



19



13


 Deferred income taxes 



(46)



(56)


 Pension expense, net 



4




 Impairment of goodwill 





191


 Change in working capital 



(169)



(21)


 Other, net 



(7)



(7)


 Net cash provided by operating activities 



198



307








 Investing activities 






 Purchases of property, plant and equipment 



(359)



(300)


 Acquisition of business, net of cash acquired 





(1)


 Purchases of marketable securities 





(15)


 Proceeds from sales of marketable securities 





18


 Settlements of undesignated derivatives 



(10)



(6)


 Other, net 



(14)



7


 Net cash used in investing activities 



(383)



(297)








 Financing activities 






 Net change in short-term debt 



(15)



212


 Proceeds from long-term debt 



458



2


 Repayment of long-term debt 



(207)



(19)


 Deferred financing payments 



(9)




 Dividends paid to common stockholders 



(43)



(43)


 Repurchases of common stock 





(25)


 Distributions to noncontrolling interests 



(10)



(8)


 Contributions from redeemable noncontrolling interests 



18



30


 Payments to acquire noncontrolling interests 





(4)


 Other, net 



(3)



(7)


 Net cash provided by financing activities 



189



138








 Net increase in cash, cash equivalents and restricted cash 



4



148


 Cash, cash equivalents and restricted cash − beginning of period 



442



287


 Effect of exchange rate changes on cash balances 



(6)



(45)


 Cash, cash equivalents and restricted cash − end of period 



$         440



$         390


 


 DANA INCORPORATED 







 Reconciliation of Net Cash Provided By Operating Activities to 


   Free Cash Flow (Unaudited) 















Three Months Ended


 (In millions) 



September 30,




2023



2022


 Net cash provided by operating activities 



$         112



$       171


 Purchases of property, plant and equipment 



(117)



(94)


 Free cash flow 



$           (5)



$         77










Nine Months Ended


 (In millions) 



September 30,




2023



2022


 Net cash provided by operating activities 



$         198



$       307


 Purchases of property, plant and equipment 



(359)



(300)


 Free cash flow 



$       (161)



$           7


 


 DANA INCORPORATED 






 Segment Sales and Segment EBITDA (Unaudited) 




 For the Three Months Ended September 30, 2023 and 2022 













Three Months Ended


 (In millions) 



September 30,




2023



2022


 Sales 






Light Vehicle



$        1,084



$        1,047


Commercial Vehicle



535



505


Off-Highway



739



694


Power Technologies



311



289


 Total Sales 



$        2,669



$        2,535







 Segment EBITDA 






Light Vehicle



$             75



$             60


Commercial Vehicle



29



18


Off-Highway



110



91


Power Technologies



28



21


 Total Segment EBITDA 



242



190


 Corporate expense and other items, net 





2


 Adjusted EBITDA 



$           242



$           192


 


 DANA INCORPORATED 






 Segment Sales and Segment EBITDA (Unaudited) 




 For the Nine Months Ended September 30, 2023 and 2022 













Nine Months Ended


 (In millions) 



September 30,




2023



2022


 Sales 






Light Vehicle



$        3,112



$        3,060


Commercial Vehicle



1,583



1,475


Off-Highway



2,423



2,206


Power Technologies



943



860


 Total Sales 



$        8,061



$        7,601







 Segment EBITDA 






Light Vehicle



$           190



$           124


Commercial Vehicle



74



38


Off-Highway



359



291


Power Technologies



70



71


 Total Segment EBITDA 



693



524


 Corporate expense and other items, net 



(4)




 Adjusted EBITDA 



$           689



$           524


 


 DANA INCORPORATED 






 Reconciliation of Segment and Adjusted EBITDA to Net Income (Loss) (Unaudited) 




 For the Three Months Ended September 30, 2023 and 2022 













Three Months Ended


 (In millions) 



September 30,




2023



2022


 Segment EBITDA 



$           242



$           190


Corporate expense and other items, net





2


 Adjusted EBITDA 



242



192


Depreciation



(101)



(88)


Amortization



(6)



(6)


Non-service cost components of pension and OPEB costs



(4)




Restructuring charges, net



(17)



1


Stock compensation expense



(5)



(5)


Strategic transaction expenses



(2)



(1)


Distressed supplier costs



(14)




Impairment of goodwill





(191)


Other items



(2)



(3)


 Earnings (loss) before interest and income taxes 



91



(101)


Interest income



5



2


Interest expense



41



32


 Earnings (loss) before income taxes 



55



(131)


 Income tax expense 



33



31


 Equity in earnings (loss) of affiliates 



3



(1)


 Net income (loss) 



$             25



$          (163)


 


 DANA INCORPORATED 






 Reconciliation of Segment and Adjusted EBITDA to Net Income (Loss) (Unaudited) 




 For the Nine Months Ended September 30, 2023 and 2022 













Nine Months Ended


 (In millions) 



September 30,




2023



2022


 Segment EBITDA 



$           693



$           524


Corporate expense and other items, net



(4)




 Adjusted EBITDA 



689



524


Depreciation



(287)



(270)


Amortization



(17)



(17)


Non-service cost components of pension and OPEB costs



(10)



(3)


Restructuring charges, net



(21)



1


Stock compensation expense



(19)



(13)


Strategic transaction expenses



(4)



(6)


Distressed supplier costs



(26)




Impairment of goodwill





(191)


Other items





(1)


 Earnings before interest and income taxes 



305



24


Loss on extinguishment of debt



(1)




Interest income



14



6


Interest expense



114



95


 Earnings (loss) before income taxes 



204



(65)


 Income tax expense 



118



67


 Equity in earnings (loss) of affiliates 



6



(1)


 Net income (loss) 



$             92



$          (133)


 


 DANA INCORPORATED 






 Reconciliation of Net Income (Loss) Attributable to the Parent Company to 




   Adjusted Net Income Attributable to the Parent Company and 






   Diluted Adjusted EPS (Unaudited) 






 For the Three Months Ended September 30, 2023 and 2022 











 (In millions, except per share amounts) 








Three Months Ended




September 30,




2023



2022


 Net income (loss) attributable to the parent company 



$             19



$            (88)


 Items impacting income (loss) before income taxes: 






     Amortization 



5



5


     Restructuring charges, net 



17



(1)


     Strategic transaction expenses 



2



3


     Distressed supplier costs 



14




     Impairment of goodwill 





118


     Other  items 



2




 Items impacting income taxes: 






     Net income tax expense on items above 



(16)



(5)


     Income tax expense attributable to various discrete tax matters 





2


 Adjusted net income attributable to the parent company 



$             43



$             34







 Diluted shares - as reported 



144.7



143.4


 Adjusted diluted shares 



144.7



143.8







 Diluted adjusted EPS 



$          0.30



$          0.24


 


 DANA INCORPORATED 






 Reconciliation of Net Income (Loss) Attributable to the Parent Company to 




   Adjusted Net Income Attributable to the Parent Company and 






   Diluted Adjusted EPS (Unaudited) 






 For the Nine Months Ended September 30, 2023 and 2022 











 (In millions, except per share amounts) 








Nine Months Ended




September 30,




2023



2022


 Net income (loss) attributable to the parent company 



$             77



$            (63)


 Items impacting income (loss) before income taxes: 






     Amortization 



15



15


     Restructuring charges, net 



21



(1)


     Strategic transaction expenses 



4



8


     Distressed supplier costs 



26




     Impairment of goodwill 





118


     Other  items 



2




 Items impacting income taxes: 






     Net income tax expense on items above 



(26)



(10)


     Income tax expense attributable to various discrete tax matters 



14



2


 Adjusted net income attributable to the parent company 



$           133



$             69








 Diluted shares - as reported 



144.5



143.6


 Adjusted diluted shares 



144.5



144.4








 Diluted adjusted EPS 



$          0.92



$          0.48


 





SOURCE Dana Incorporated

Media Contact, Jeff Cole, +1-419-887-3535, jeff.cole@dana.com; Investor Contact, Craig Barber, +1-419-887-5166, craig.barber@dana.com
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
2024 10-K Filing
Learn More about our Annual Report
Company
  • Sustainability and Social Responsibility
  • Vision, Mission, and Values
  • History
  • Innovation and Technology
  • Leadership
  • Brands
Products
  • Light Vehicle
  • Commercial Vehicle
  • Off-Highway
Markets
  • Light Vehicle
  • Commercial Vehicle
  • Off-Highway
  • Aftermarket
e-Mobility
  • Why Electrify with Dana
  • Software and Controls
Contact
  • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
  • Terms of Use
  • Privacy Notice
  • Sitemap Sitemap
  • Linked-in
  • Twitter
  • youtube
  • Facebook
Copyright © 2025 Dana Limited. All Rights Reserved