Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
    • Hydraulics
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana | Home
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Aftermarket
      Hydraulics
        Sales Terms and Conditions
      • e-Mobility
        • Overview
        • Why Electrify with Dana
        • Software and Controls
      • Contact
        • Overview
        • Locations
      • Careers
      • Investors
      • Newsroom
      • Suppliers
       Search

      Press Releases

      • Home
      • Newsroom
      • Press Releases
      • Dana Incorporated Reports 2023 Third-quarter Financial Results, Achieves Robust Sales and Profit Growth, Maintains Full-year Sales and Profit Guidance
      Newsroom
      • Press Releases
      • Events
      • Get News

      Dana Incorporated Reports 2023 Third-quarter Financial Results, Achieves Robust Sales and Profit Growth, Maintains Full-year Sales and Profit Guidance

      Oct. 27, 2023

      Key Highlights


      • Sales of $2.7 billion, an increase of $134 million or 5 percent over last year
      • Net income attributable to Dana of $19 million, an increase of $107 million over last year
      • Diluted EPS of $0.13; diluted adjusted EPS of $0.30, an increase of $0.06 per share over last year
      • Adjusted EBITDA of $242 million, an increase of $50 million or 26 percent over last year
      • Adjusted EBITDA margin of 9.1 percent, a 150 basis points improvement compared with last year

      MAUMEE, Ohio, Oct. 27, 2023 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the third quarter of 2023.





      Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)



      "Dana had strong sales of $2.7 billion, and we improved our margin by 150 basis points in the third quarter despite the impact of the UAW strike on two of our key customers in our North American Light Vehicle business late in the quarter. The Dana team continues to execute well across our operations as customer recoveries and more consistent build patterns have helped to offset inflation pressure, said James Kamsickas, Dana chairman and chief executive officer.


      "The business continues to strengthen due to our broad global customer base and cross-mobility market balance as we successfully execute numerous new-program launches and win new business."


      Third-quarter 2023 Financial Results
      Sales for the third quarter of 2023 totaled $2.67 billion, compared with $2.54 billion in the same period of 2022, representing a $134 million increase driven by higher market demand, cost-recovery actions, and conversion of our sales backlog partially offset by the lower demand due to the UAW strike at two of our key customers.


      Adjusted EBITDA for the third quarter of 2023 was $242 million, compared with $192 million for the same period in 2022.  The 150 basis points of margin improvement in the third quarter of 2023 was primarily driven by higher sales volume and beneficial mix, net customer pricing and recovery actions, improved customer order patterns driving higher manufacturing efficiency, and lower net commodity costs.  These improvements were partially offset by continued inflationary cost pressures.


      Net income attributable to Dana was $19 million, or $0.13 per share, compared with a net loss of $88 million, or $0.61 per share, in the third quarter of 2022.  Last year's third-quarter loss was driven by a $191 million non-cash goodwill impairment charge.


      Adjusted net income attributable to Dana was $43 million, and diluted adjusted earnings per share were $0.30 for the third quarter of 2023, compared with adjusted net income of $34 million and $0.24 per share in 2022.


      Cash flow from operations in the third quarter of 2023 was $112 million, compared with $171 million in the same period of 2022.  Free cash flow was a use of $5 million, compared with free cash flow of $77 million in the third quarter of 2022.  The use of cash in this year's third quarter was driven by higher working capital requirements related to program launches and higher capital spending for new business backlog.


      Dana Provides Update on Outlook 
      "The UAW strike is significantly impacting a number of our operations in North America while our heavy-vehicle business and operations in the rest of the world are largely unaffected," said Timothy Kraus, Dana's senior vice president and chief financial officer. 


      "Dana remains fundamentally strong due to the strength of our balance sheet and capital structure. If all the UAW strikes are resolved by the end of October, Dana expects sales and profit to be maintained at the midpoint of our previous guidance range.  If no resolution is reached by year's end at all our Detroit 3 customers, including Ford, we anticipate our sales to be approximately $500 million lower."


      Updated 2023 Financial Targets1, 2


      • Sales of $10.7 billion assuming UAW strike through Oct. 31; $10.2 billion with strike through Dec. 31;
      • Adjusted EBITDA of $850 million with strike through Oct. 31; $760 million with strike through Dec. 31 for an implied adjusted EBITDA margin of approximately 8 percent at the high end of the range;
      • Diluted adjusted EPS of $0.80 with strike through Oct.31; $0.30 with strike through Dec. 31;
      • Operating cash flow of approximately, $490 with strike through Oct. 31; $375 million with strike through Dec. 31; and
      • Free cash flow use of $20 million with strike through Oct. 31; $135 million use with strike through Dec. 31.

      1Net income and diluted EPS guidance are not provided, as discussed below in Non-GAAP Financial Information.


      Dana to Host Conference Call at 9 a.m. Friday, Oct. 27
      Dana will discuss its third-quarter results in a conference call at 9 a.m. EDT on Friday, Oct. 27.  The conference call can be accessed by telephone from both domestic and international locations using the information provided below:


      Conference ID: 9943139
      Participant Toll-Free Dial-In Number: 1 (888) 440-5873
      Participant Toll Dial-In Number: 1 (646) 960-0319


      Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors. 


      A webcast replay can be accessed via Dana's investor website following the call.


      Non-GAAP Financial Information
      Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


      Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.


      Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company.  This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.


      Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment.  We believe free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.


      The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.


      Forward-Looking Statements
      Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


      Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


      About Dana Incorporated
      Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe.  The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.


      Based in Maumee, Ohio, USA, the company reported sales of $10.2 billion in 2022 with 42,000 people in 31 countries across six continents.  With a history dating to 1904, Dana was named among the "World's Most Ethical Companies" for 2023 by Ethisphere and as one of "America's Most Responsible Companies 2023" by Newsweek.  The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer.  Learn more at dana.com.


       


       DANA INCORPORATED 







       Consolidated Statement of Operations (Unaudited) 







       For the Three Months Ended September 30, 2023 and 2022 
















      Three Months Ended


       (In millions, except per share amounts) 



      September 30,





      2023



      2022


       Net sales 




      $      2,669



      $      2,535


       Costs and expenses 






           Cost of sales 



      2,433



      2,332


           Selling, general and administrative expenses 



      126



      114


           Amortization of intangibles 



      3



      3


           Restructuring charges, net 



      17



      (1)


       Impairment of goodwill 





      (191)


       Other income (expense), net 



      1



      3


       Earnings (loss) before interest and income taxes 



      91



      (101)


       Interest income 



      5



      2


       Interest expense 



      41



      32


       Earnings (loss) before income taxes 



      55



      (131)


       Income tax expense 



      33



      31


       Equity in earnings (loss) of affiliates 



      3



      (1)


       Net income (loss) 



      25



      (163)


           Less: Noncontrolling interests net income 



      8



      4


           Less: Redeemable noncontrolling interests net loss 



      (2)



      (79)


       Net income (loss) attributable to the parent company 



      $           19



      $          (88)








       Net income (loss) per share available to common stockholders 






          Basic 




      $        0.13



      $       (0.61)


          Diluted 




      $        0.13



      $       (0.61)








       Weighted-average shares outstanding - Basic 



      144.3



      143.4


       Weighted-average shares outstanding - Diluted 



      144.7



      143.4


       


       DANA INCORPORATED 







       Consolidated Statement of Operations (Unaudited) 







       For the Nine Months Ended September 30, 2023 and 2022 
















      Nine Months Ended


       (In millions, except per share amounts) 



      September 30,





      2023



      2022


       Net sales 




      $      8,061



      $      7,601


       Costs and expenses 






           Cost of sales 



      7,325



      7,018


           Selling, general and administrative expenses 



      410



      374


           Amortization of intangibles 



      10



      10


           Restructuring charges, net 



      21



      (1)


       Impairment of goodwill 





      (191)


       Other income (expense), net 



      10



      15


       Earnings before interest and income taxes 



      305



      24


       Loss on extinguishment of debt 



      (1)




       Interest income 



      14



      6


       Interest expense 



      114



      95


       Earnings (loss) before income taxes 



      204



      (65)


       Income tax expense 



      118



      67


       Equity in earnings (loss) of affiliates 



      6



      (1)


       Net income (loss) 



      92



      (133)


           Less: Noncontrolling interests net income 



      17



      11


           Less: Redeemable noncontrolling interests net loss 



      (2)



      (81)


       Net income (loss) attributable to the parent company 



      $           77



      $          (63)








       Net income (loss) per share available to common stockholders 






          Basic 




      $        0.53



      $       (0.44)


          Diluted 




      $        0.53



      $       (0.44)








       Weighted-average shares outstanding - Basic 



      144.2



      143.6


       Weighted-average shares outstanding - Diluted 



      144.5



      143.6


       


       DANA INCORPORATED 







       Consolidated Statement of Comprehensive Income (Unaudited) 







       For the Three Months Ended September 30, 2023 and 2022 




















      Three Months Ended


       (In millions) 



      September 30,







      2023



      2022


       Net income (loss) 



      $           25



      $        (163)


       Other comprehensive income (loss), net of tax: 






           Currency translation adjustments



      (24)



      (82)


           Hedging gains and losses



      (21)



      1


           Defined benefit plans



      (1)



      1


           Other comprehensive loss



      (46)



      (80)


      Total comprehensive loss



      (21)



      (243)


           Less: Comprehensive income attributable to noncontrolling interests



      (7)



      (1)


           Less: Comprehensive loss attributable to redeemable noncontrolling interests



      4



      89


      Comprehensive loss attributable to the parent company



      $          (24)



      $        (155)


       


       DANA INCORPORATED 







       Consolidated Statement of Comprehensive Income (Unaudited) 







       For the Nine Months Ended September 30, 2023 and 2022 




















      Nine Months Ended


       (In millions) 



      September 30,







      2023



      2022


       Net income (loss) 



      $           92



      $        (133)


       Other comprehensive income (loss), net of tax: 






           Currency translation adjustments



      (6)



      (134)


           Hedging gains and losses



      (3)



      (2)


           Defined benefit plans





      5


           Other comprehensive income (loss)



      (9)



      (131)


      Total comprehensive income (loss)



      83



      (264)


           Less: Comprehensive income attributable to noncontrolling interests



      (16)



      (6)


           Less: Comprehensive loss attributable to redeemable noncontrolling interests



      4



      97


      Comprehensive income (loss) attributable to the parent company



      $           71



      $        (173)


       


       DANA INCORPORATED 








       Consolidated Balance Sheet (Unaudited) 








       As of September 30, 2023 and December 31, 2022 















       (In millions, except share and per share amounts) 



      September 30,



      December 31,






      2023



      2022


       Assets 







       Current assets 






       Cash and cash equivalents 



      $                421



      $                425


       Accounts receivable 






           Trade, less allowance for doubtful accounts of $11 in 2023 and $11 in 2022 



      1,562



      1,374


           Other 



      292



      202


       Inventories 



      1,713



      1,609


       Other current assets 



      232



      219


                Total current assets 



      4,220



      3,829


       Goodwill 



      256



      259


       Intangibles 



      184



      201


       Deferred tax assets 



      437



      397


       Other noncurrent assets 



      128



      123


       Investments in affiliates 



      135



      136


       Operating lease assets 



      327



      311


       Property, plant and equipment, net 



      2,250



      2,193


                Total assets 



      $             7,937



      $             7,449









       Liabilities, redeemable noncontrolling interests and equity 






       Current liabilities 






       Short-term debt 



      $                  37



      $                  52


       Current portion of long-term debt 



      31



      8


       Accounts payable 



      1,883



      1,838


       Accrued payroll and employee benefits 



      273



      214


       Taxes on income 



      85



      54


       Current portion of operating lease liabilities 



      38



      36


       Other accrued liabilities 



      323



      277


                Total current liabilities 



      2,670



      2,479


       Long-term debt, less debt issuance costs of $25 in 2023 and $22 in 2022 



      2,563



      2,348


       Noncurrent operating lease liabilities 



      287



      277


       Pension and postretirement obligations 



      297



      298


       Other noncurrent liabilities 



      263



      249


                Total liabilities 



      6,080



      5,651


       Commitments and contingencies 








       Redeemable noncontrolling interests 





      210



      195


       Parent company stockholders' equity 






           Preferred stock, 50,000,000 shares authorized, $0.01 par value, 






                no shares outstanding 



      -



      -


           Common stock, 450,000,000 shares authorized, $0.01 par value, 






                144,337,917 and 143,366,482 shares outstanding 



      2



      2


           Additional paid-in capital 



      2,249



      2,229


           Retained earnings 



      353



      321


           Treasury stock, at cost (450,729 and zero shares) 



      (8)



      -


           Accumulated other comprehensive loss 



      (1,007)



      (1,001)


                Total parent company stockholders' equity 



      1,589



      1,551


       Noncontrolling interests 



      58



      52


                Total equity 



      1,647



      1,603


                Total liabilities, redeemable noncontrolling interests and equity 



      $             7,937



      $             7,449


       


       DANA INCORPORATED 







       Consolidated Statement of Cash Flows (Unaudited) 






       For the Three Months Ended September 30, 2023 and 2022 















      Three Months Ended


       (In millions) 



      September 30,





      2023



      2022


       Operating activities 






       Net income (loss) 



      $           25



      $        (163)


       Depreciation 



      101



      88


       Amortization 



      6



      6


       Amortization of deferred financing charges 



      1



      1


       Earnings of affiliates, net of dividends received 



      (1)




       Stock compensation expense 



      5



      5


       Deferred income taxes 



      (16)



      (14)


       Pension expense, net 



      2




       Impairment of goodwill 





      191


       Change in working capital 



      3



      63


       Other, net 



      (14)



      (6)


       Net cash provided by operating activities 



      112



      171








       Investing activities 






       Purchases of property, plant and equipment 



      (117)



      (94)


       Purchases of marketable securities 





      (2)


       Proceeds from sales of marketable securities 





      8


       Settlements of undesignated derivatives 



      (6)



      1


       Other, net 



      (15)



      5


       Net cash used in investing activities 



      (138)



      (82)








       Financing activities 






       Net change in short-term debt 



      2



      (2)


       Repayment of long-term debt 



      (3)



      (14)


       Dividends paid to common stockholders 



      (14)



      (14)


       Distributions to noncontrolling interests 



      (7)



      (6)


       Contributions from redeemable noncontrolling interests 



      1



      23


       Other, net 



      1



      (1)


       Net cash used in financing activities 



      (20)



      (14)








       Net increase (decrease) in cash, cash equivalents and restricted cash 



      (46)



      75


       Cash, cash equivalents and restricted cash − beginning of period 



      503



      340


       Effect of exchange rate changes on cash balances 



      (17)



      (25)


       Cash, cash equivalents and restricted cash − end of period 



      $         440



      $         390


       


       DANA INCORPORATED 







       Consolidated Statement of Cash Flows (Unaudited) 






       For the Nine Months Ended September 30, 2023 and 2022 















      Nine Months Ended


       (In millions) 



      September 30,





      2023



      2022


       Operating activities 






       Net income (loss) 



      $           92



      $        (133)


       Depreciation 



      287



      270


       Amortization 



      17



      17


       Amortization of deferred financing charges 



      4



      4


       Write-off of deferred financing costs 



      1




       Earnings of affiliates, net of dividends received 



      (4)



      29


       Stock compensation expense 



      19



      13


       Deferred income taxes 



      (46)



      (56)


       Pension expense, net 



      4




       Impairment of goodwill 





      191


       Change in working capital 



      (169)



      (21)


       Other, net 



      (7)



      (7)


       Net cash provided by operating activities 



      198



      307








       Investing activities 






       Purchases of property, plant and equipment 



      (359)



      (300)


       Acquisition of business, net of cash acquired 





      (1)


       Purchases of marketable securities 





      (15)


       Proceeds from sales of marketable securities 





      18


       Settlements of undesignated derivatives 



      (10)



      (6)


       Other, net 



      (14)



      7


       Net cash used in investing activities 



      (383)



      (297)








       Financing activities 






       Net change in short-term debt 



      (15)



      212


       Proceeds from long-term debt 



      458



      2


       Repayment of long-term debt 



      (207)



      (19)


       Deferred financing payments 



      (9)




       Dividends paid to common stockholders 



      (43)



      (43)


       Repurchases of common stock 





      (25)


       Distributions to noncontrolling interests 



      (10)



      (8)


       Contributions from redeemable noncontrolling interests 



      18



      30


       Payments to acquire noncontrolling interests 





      (4)


       Other, net 



      (3)



      (7)


       Net cash provided by financing activities 



      189



      138








       Net increase in cash, cash equivalents and restricted cash 



      4



      148


       Cash, cash equivalents and restricted cash − beginning of period 



      442



      287


       Effect of exchange rate changes on cash balances 



      (6)



      (45)


       Cash, cash equivalents and restricted cash − end of period 



      $         440



      $         390


       


       DANA INCORPORATED 







       Reconciliation of Net Cash Provided By Operating Activities to 


         Free Cash Flow (Unaudited) 















      Three Months Ended


       (In millions) 



      September 30,




      2023



      2022


       Net cash provided by operating activities 



      $         112



      $       171


       Purchases of property, plant and equipment 



      (117)



      (94)


       Free cash flow 



      $           (5)



      $         77










      Nine Months Ended


       (In millions) 



      September 30,




      2023



      2022


       Net cash provided by operating activities 



      $         198



      $       307


       Purchases of property, plant and equipment 



      (359)



      (300)


       Free cash flow 



      $       (161)



      $           7


       


       DANA INCORPORATED 






       Segment Sales and Segment EBITDA (Unaudited) 




       For the Three Months Ended September 30, 2023 and 2022 













      Three Months Ended


       (In millions) 



      September 30,




      2023



      2022


       Sales 






      Light Vehicle



      $        1,084



      $        1,047


      Commercial Vehicle



      535



      505


      Off-Highway



      739



      694


      Power Technologies



      311



      289


       Total Sales 



      $        2,669



      $        2,535







       Segment EBITDA 






      Light Vehicle



      $             75



      $             60


      Commercial Vehicle



      29



      18


      Off-Highway



      110



      91


      Power Technologies



      28



      21


       Total Segment EBITDA 



      242



      190


       Corporate expense and other items, net 





      2


       Adjusted EBITDA 



      $           242



      $           192


       


       DANA INCORPORATED 






       Segment Sales and Segment EBITDA (Unaudited) 




       For the Nine Months Ended September 30, 2023 and 2022 













      Nine Months Ended


       (In millions) 



      September 30,




      2023



      2022


       Sales 






      Light Vehicle



      $        3,112



      $        3,060


      Commercial Vehicle



      1,583



      1,475


      Off-Highway



      2,423



      2,206


      Power Technologies



      943



      860


       Total Sales 



      $        8,061



      $        7,601







       Segment EBITDA 






      Light Vehicle



      $           190



      $           124


      Commercial Vehicle



      74



      38


      Off-Highway



      359



      291


      Power Technologies



      70



      71


       Total Segment EBITDA 



      693



      524


       Corporate expense and other items, net 



      (4)




       Adjusted EBITDA 



      $           689



      $           524


       


       DANA INCORPORATED 






       Reconciliation of Segment and Adjusted EBITDA to Net Income (Loss) (Unaudited) 




       For the Three Months Ended September 30, 2023 and 2022 













      Three Months Ended


       (In millions) 



      September 30,




      2023



      2022


       Segment EBITDA 



      $           242



      $           190


      Corporate expense and other items, net





      2


       Adjusted EBITDA 



      242



      192


      Depreciation



      (101)



      (88)


      Amortization



      (6)



      (6)


      Non-service cost components of pension and OPEB costs



      (4)




      Restructuring charges, net



      (17)



      1


      Stock compensation expense



      (5)



      (5)


      Strategic transaction expenses



      (2)



      (1)


      Distressed supplier costs



      (14)




      Impairment of goodwill





      (191)


      Other items



      (2)



      (3)


       Earnings (loss) before interest and income taxes 



      91



      (101)


      Interest income



      5



      2


      Interest expense



      41



      32


       Earnings (loss) before income taxes 



      55



      (131)


       Income tax expense 



      33



      31


       Equity in earnings (loss) of affiliates 



      3



      (1)


       Net income (loss) 



      $             25



      $          (163)


       


       DANA INCORPORATED 






       Reconciliation of Segment and Adjusted EBITDA to Net Income (Loss) (Unaudited) 




       For the Nine Months Ended September 30, 2023 and 2022 













      Nine Months Ended


       (In millions) 



      September 30,




      2023



      2022


       Segment EBITDA 



      $           693



      $           524


      Corporate expense and other items, net



      (4)




       Adjusted EBITDA 



      689



      524


      Depreciation



      (287)



      (270)


      Amortization



      (17)



      (17)


      Non-service cost components of pension and OPEB costs



      (10)



      (3)


      Restructuring charges, net



      (21)



      1


      Stock compensation expense



      (19)



      (13)


      Strategic transaction expenses



      (4)



      (6)


      Distressed supplier costs



      (26)




      Impairment of goodwill





      (191)


      Other items





      (1)


       Earnings before interest and income taxes 



      305



      24


      Loss on extinguishment of debt



      (1)




      Interest income



      14



      6


      Interest expense



      114



      95


       Earnings (loss) before income taxes 



      204



      (65)


       Income tax expense 



      118



      67


       Equity in earnings (loss) of affiliates 



      6



      (1)


       Net income (loss) 



      $             92



      $          (133)


       


       DANA INCORPORATED 






       Reconciliation of Net Income (Loss) Attributable to the Parent Company to 




         Adjusted Net Income Attributable to the Parent Company and 






         Diluted Adjusted EPS (Unaudited) 






       For the Three Months Ended September 30, 2023 and 2022 











       (In millions, except per share amounts) 








      Three Months Ended




      September 30,




      2023



      2022


       Net income (loss) attributable to the parent company 



      $             19



      $            (88)


       Items impacting income (loss) before income taxes: 






           Amortization 



      5



      5


           Restructuring charges, net 



      17



      (1)


           Strategic transaction expenses 



      2



      3


           Distressed supplier costs 



      14




           Impairment of goodwill 





      118


           Other  items 



      2




       Items impacting income taxes: 






           Net income tax expense on items above 



      (16)



      (5)


           Income tax expense attributable to various discrete tax matters 





      2


       Adjusted net income attributable to the parent company 



      $             43



      $             34







       Diluted shares - as reported 



      144.7



      143.4


       Adjusted diluted shares 



      144.7



      143.8







       Diluted adjusted EPS 



      $          0.30



      $          0.24


       


       DANA INCORPORATED 






       Reconciliation of Net Income (Loss) Attributable to the Parent Company to 




         Adjusted Net Income Attributable to the Parent Company and 






         Diluted Adjusted EPS (Unaudited) 






       For the Nine Months Ended September 30, 2023 and 2022 











       (In millions, except per share amounts) 








      Nine Months Ended




      September 30,




      2023



      2022


       Net income (loss) attributable to the parent company 



      $             77



      $            (63)


       Items impacting income (loss) before income taxes: 






           Amortization 



      15



      15


           Restructuring charges, net 



      21



      (1)


           Strategic transaction expenses 



      4



      8


           Distressed supplier costs 



      26




           Impairment of goodwill 





      118


           Other  items 



      2




       Items impacting income taxes: 






           Net income tax expense on items above 



      (26)



      (10)


           Income tax expense attributable to various discrete tax matters 



      14



      2


       Adjusted net income attributable to the parent company 



      $           133



      $             69








       Diluted shares - as reported 



      144.5



      143.6


       Adjusted diluted shares 



      144.5



      144.4








       Diluted adjusted EPS 



      $          0.92



      $          0.48


       





      SOURCE Dana Incorporated

      Media Contact, Jeff Cole, +1-419-887-3535, jeff.cole@dana.com; Investor Contact, Craig Barber, +1-419-887-5166, craig.barber@dana.com
      • Careers
      • Investors
      • Newsroom
      • Suppliers Suppliers
      • Resources Resources
      2024 10-K Filing
      Learn More about our Annual Report
      Company
      • Sustainability
      • Vision, Mission, and Values
      • History
      • Innovation and Technology
      • Leadership
      • Brands
      Markets
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      Products
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      • Hydraulics
      e-Mobility
      • Why Electrify with Dana
      • Software and Controls
      Contact
      • Locations
      • Careers
      • Investors
      • Newsroom
      • Suppliers Suppliers
      • Resources Resources
      • Terms of Use
      • Privacy Notice
      • Sitemap Sitemap
      • Linked-in
      • Twitter
      • youtube
      • Facebook
      Copyright © 2026 Dana Limited. All Rights Reserved