Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Hydraulics
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana | Home
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Off-Highway
    • Construction
    • Agriculture
    • Material Handling
    • Mining
    • Forestry
    • Industrial
    • Specialty Electric
    Hydraulics
      View Aftermarket Products   Sales Terms and Conditions
    • e-Mobility
      • Overview
      • Why Electrify with Dana
      • Software and Controls
    • Contact
      • Overview
      • Locations
    • Careers
    • Investors
    • Newsroom
    • Suppliers
     Search

    Press Releases

    • Home
    • Newsroom
    • Press Releases
    • Dana Incorporated Announces Third-Quarter 2017 Financial Results, Raises Full-Year Guidance
    Newsroom
    • Press Releases
    • Events
    • Get News

    Dana Incorporated Announces Third-Quarter 2017 Financial Results, Raises Full-Year Guidance

    Oct. 26, 2017

    MAUMEE, Ohio, Oct. 26, 2017 /PRNewswire/ --


    Highlights



    • Sales of $1.8 billion; 32 percent year-over-year growth; 21 percent organic growth
    • Net income attributable to Dana of $69 million; diluted EPS of $0.46
    • Adjusted EBITDA of $216 million, providing a margin of 11.8 percent
    • Diluted adjusted EPS of $0.59; 20 percent growth compared with last year
    • Operating cash flow of $181 million; free cash flow of $99 million
    • Full-year 2017 guidance raised:

      • Sales guidance increased by $200 million
      • Adjusted EBITDA guidance increased by $30 million
      • Margin guidance increased by 10 basis points
      • Diluted adjusted EPS guidance increased by 10 cents per share
      • Free cash flow guidance increased by $50 million

     


    Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)



    Dana Incorporated (NYSE: DAN) today announced financial results for the third quarter of 2017.


    "The third quarter was further evidence that our dedicated team members are committed to successfully executing our enterprise strategy.  We continue to generate strong organic growth, remaining focused on new business launches while successfully integrating our recent acquisitions," said James Kamsickas, Dana president and chief executive officer. "The combination of strong market demand, new business, and cost discipline has enabled all four of our business units to deliver improved margins over the first nine months of this year.  We continue to deliver industry-leading products and services for our customers, returns for our investors, and value for all our stakeholders."


    Third-Quarter Financial Results
    Sales for the third quarter of 2017 totaled $1.83 billion, compared with $1.38 billion in the same period of 2016, an increase of 32 percent for the quarter and 23 percent year-to-date.  The quarterly increase was driven in part by recent acquisitions that contributed $133 million.  Currency provided a tailwind to sales of $28 million.  Excluding acquisitions and currency effects, stronger market demand and new business generated 21 percent organic sales growth.


    Net income attributable to Dana for the third quarter of 2017 was $69 million, compared with $57 million in the same period last year.  Net income benefited from increased adjusted EBITDA of $48 million and reduced restructuring expense of $15 million.  Partially offsetting these benefits were increased depreciation and amortization expense, largely attributable to our recent acquisitions and a higher level of capital investment, increased income tax expense, and costs of $13 million associated with debt refinancing actions undertaken this past quarter.  Reported diluted earnings per share were $0.46 in the third quarter of 2017, compared with $0.39 in the same period last year.


    Adjusted EBITDA of $216 million provided an 11.8 percent margin in the third quarter of 2017, compared with $168 million or 12.1 percent margin in the third quarter in 2016.  Last year's third quarter benefited from $7 million of gains in the Dana Companies subsidiary that we divested last December.  Excluding these gains, this year's third quarter margin performance was 20 basis points better than last year's adjusted margin of 11.6 percent.  Stronger end-market demand and conversion of new business backlog added $37 million in adjusted EBITDA this quarter, while the Brevini and USM acquisitions added an additional $15 million. 


    Changes in foreign currency rates improved earnings by $3 million.  Year-to-date, organic EBITDA growth of $125 million provided a 20 percent incremental margin.


    Diluted adjusted earnings per share in the third quarter of 2017 were $0.59, compared with $0.49 in the same period last year, primarily driven by the year-over-year earnings improvement.


    Operating cash flow in this year's third quarter was $181 million, compared with $42 million in the same period of 2016.   Inclusive of capital spending of $82 million in the third quarter of 2017, free cash flow was $99 million, $125 million better than the same period last year.  Higher earnings and improved working capital efficiency were the primary drivers.  Lower cash taxes and net interest were offset by increased transaction costs driven by recent acquisitions and higher capital spending to support new business launches.


    "We are pleased to report strong financial results again this quarter, as our operational performance and improved end-market demand have allowed us to raise our 2017 financial guidance," said Jonathan Collins, executive vice president and chief financial officer of Dana. "Our efforts this year, along with continued momentum into next year, have Dana on pace to achieve the financial targets, which we set at our investor day about this time last year, earlier than originally expected."


    Updated 2017 Full-Year Financial Targets(1) 
    Dana has raised key financial guidance across all business units.   



    • Sales of $7.0 to $7.2 billion;
    • Adjusted EBITDA of $820 to $850 million;
    • Adjusted EBITDA as a percent of sales of 11.7 to 11.9 percent;
    • Diluted adjusted EPS of $2.30 to $2.50;
    • Cash flow from operations of $530 to $570 million;
    • Capital spending of $380 to $420 million; and
    • Free cash flow of $130 to $170 million.

    1Net income and diluted EPS guidance are not provided, as discussed below in Non-GAAP Financial Information.


    Dana Named PACE Award Finalist for the Seventh Consecutive Year
    Dana announced this month that its new constant-velocity joint for heavy-duty pickup trucks has been named a finalist for the 2018 Automotive News PACE Awards.  This technology was recently launched in the Ford Super Duty pickup truck and is receiving outstanding feedback.


    The 6,000 Nm Rzeppa-style constant-velocity joint provides a durable solution for use in heavy-duty pickup trucks.  The technology is the first use of a CV joint in pickup trucks and is able to improve strength, maximize efficiency, and reduce weight over previous technologies. 


    Dana has earned five PACE Awards since the program's inception, most recently in 2017 for its Victor Reinz® multi-layer steel transmission pump gasket.  The company's adaptive air/oil separation system and Spicer® OpTiMa™ tire pressure management system also were named finalists in 2017.


    Dana Continues Growth Through Expansion
    To further support growth in China, Dana will be repurposing a former Brevini facility in Yancheng, China, to manufacture the company's line of direct-insulation thermal-acoustic protective shielding to meet various thermal and acoustical management needs within exhaust or powertrain systems. 


    This plant is strategically positioned in close proximity to Dana's regional Asia headquarters and technology center in Shanghai, China, and will enable the company to deliver technologies to its China customers more quickly and cost effectively.


    Dana has served the rapidly growing Chinese automobile market for more than 25 years, and this expansion helps to support growth in this important market, lower costs by leveraging Dana's current assets and capabilities, and support vehicle manufacturers with technologies that deliver superior performance and promote sustainability.


    The company announced earlier this year it will be building a new facility in Chongqing, China, that will produce advanced driveline products for the Chinese market.  It is scheduled to open in late 2018. 


    In addition to expansion in China, Dana celebrated the grand opening of its new high-tech axle manufacturing facility in Toledo, Ohio, United States, on Oct. 25, along with a new Australian manufacturing facility that opened earlier this year.


    A new manufacturing facility in Győr, Hungary, is scheduled to open in 2018. 


    Dana to Host Conference Call at 11 a.m. Today
    Dana will discuss its third-quarter results in a conference call at 11 a.m. EDT today.  Participants may listen to the conference call via audio streaming online or telephone.  Slide viewing is available via Dana's investor website: www.dana.com/investors.  U.S. and Canadian locations should dial 1-888-311-4590 and international locations should dial 1-706-758-0054.  Please enter conference I.D. 98697429 and ask for the "Dana Incorporated's Financial Webcast and Conference Call."  Phone registration will be available starting at 10:30 a.m. 


    An audio recording of the webcast will be available after 5 p.m. today by dialing 1-855-859-2056 (U.S. or Canada) or 1-404-537-3406 (international) and entering conference I.D. 98697429.  A webcast replay will be available after 5 p.m. today and may be accessed via Dana's investor website.


    Non-GAAP Financial Information
    This release refers to adjusted EBITDA, a non-GAAP financial measure which we have defined as net income before interest, taxes, depreciation, amortization, equity grant expense, restructuring expense, and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.).  Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns.  We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions, and as a factor in making incentive compensation decisions.  In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors, and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers.  Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP.  Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


    Diluted adjusted EPS is a non-GAAP financial measure, which we have defined as adjusted net income divided by adjusted diluted shares.  We define adjusted net income as net income (loss) attributable to the parent company, excluding any nonrecurring income tax items, restructuring and impairment expense, amortization expense, and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income.  This measure is considered useful for purposes of providing investors, analysts, and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported under GAAP.


    Free cash flow is a non-GAAP financial measure, which we have defined as cash provided by (used in) operating activities, less purchases of property, plant, and equipment.  We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported under GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.


    The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS, and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP.  We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income and diluted EPS.  Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments and income tax valuation adjustments.  The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.


    Please reference the "Non-GAAP financial information" accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, where used, to the comparable GAAP measures.


    Forward-Looking Statements
    Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


    Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


    About Dana Incorporated
    Dana is a world leader in highly engineered solutions for improving the efficiency, performance, and sustainability of powered vehicles and machinery.  Dana supports the passenger vehicle, commercial truck, off-highway, and industrial markets as well as industrial and stationary equipment applications.  Founded in 1904, Dana employs nearly 29,000 people in 33 countries on six continents who are committed to delivering long-term value to customers.  The company reported sales of more than $5.8 billion in 2016.  Based in Maumee, Ohio, the company's headquarters operations were selected as a "Top Workplace" by The (Toledo) Blade in 2017.  For more information, please visit dana.com.


     























































































































































































































































     DANA INCORPORATED 









     Consolidated Statement of Operations (Unaudited) 









     For the Three Months Ended September 30, 2017 and 2016 




















    Three Months Ended



     (In millions, except per share amounts) 





    September 30,







    2017




    2016



     Net sales 






    $      1,831




    $      1,384



     Costs and expenses 








         Cost of sales 





    1,562




    1,176



         Selling, general and administrative expenses 





    125




    99



         Amortization of intangibles 





    4




    2



         Restructuring charges, net 





    2




    17



     Other income, net 





    1




    6



     Earnings before interest and income taxes 





    139




    96



     Loss on extinguishment of debt 





    (13)





     Interest income 





    3




    3



     Interest expense 





    25




    27



     Earnings before income taxes 





    104




    72



     Income tax expense 





    33




    13



     Equity in earnings of affiliates 





    2




    2



     Net income 





    73




    61



         Less: Noncontrolling interests net income 





    3




    4



         Less: Redeemable noncontrolling interests net income 




    1





     Net income attributable to the parent company 





    $            69




    $            57










     Net income per share available to common stockholders 







        Basic 






    $        0.47




    $        0.40



        Diluted 






    $        0.46




    $        0.39










     Weighted-average shares outstanding - Basic 





    145.0




    144.0



     Weighted-average shares outstanding - Diluted 





    146.9




    144.6










     Cash dividends declared per share 





    $        0.06




    $        0.06



     


     























































































































































































































































     DANA INCORPORATED 









     Consolidated Statement of Operations (Unaudited) 









     For the Nine Months Ended September 30, 2017 and 2016 




















    Nine Months Ended



     (In millions, except per share amounts) 





    September 30,







    2017




    2016



     Net sales 






    $      5,372




    $      4,379



     Costs and expenses 








         Cost of sales 





    4,564




    3,739



         Selling, general and administrative expenses 





    379




    303



         Amortization of intangibles 





    9




    6



         Restructuring charges, net 





    14




    23



     Other income (expense), net 





    (8)




    9



     Earnings before interest and income taxes 





    398




    317



     Loss on extinguishment of debt 





    (19)




    (17)



     Interest income 





    8




    8



     Interest expense 





    79




    84



     Earnings before income taxes 





    308




    224



     Income tax expense 





    94




    66



     Equity in earnings of affiliates 





    12




    6



     Net income 





    226




    164



         Less: Noncontrolling interests net income 





    13




    9



         Less: Redeemable noncontrolling interests net loss 




    (2)





     Net income attributable to the parent company 





    $         215




    $         155










     Net income per share available to common stockholders 







        Basic 






    $        1.46




    $        1.06



        Diluted 






    $        1.45




    $        1.05










     Weighted-average shares outstanding - Basic 





    144.8




    146.7



     Weighted-average shares outstanding - Diluted 





    146.5




    147.1










     Cash dividends declared per share 





    $        0.18




    $        0.18



     


     


















































































































     DANA INCORPORATED 







     Consolidated Statement of Comprehensive Income (Unaudited) 







     For the Three Months Ended September 30, 2017 and 2016 














    Three Months Ended



     (In millions) 




    September 30,





    2017




    2016



     Net income 




    $            73




    $            61



     Other comprehensive income (loss), net of tax: 








    Currency translation adjustments




    (1)




    (8)




    Hedging gains and losses




    (14)




    (11)




    Investment and other gains and losses






    (5)




    Defined benefit plans




    19






    Other comprehensive income (loss)




    4




    (24)



    Total comprehensive income




    77




    37




    Less: Comprehensive income attributable to noncontrolling interests




    (5)




    (4)




    Less: Comprehensive income attributable to redeemable noncontrolling interests




    (1)





    Comprehensive income attributable to the parent company




    $            71




    $            33



     


     


















































































































     DANA INCORPORATED 







     Consolidated Statement of Comprehensive Income (Unaudited) 







     For the Nine Months Ended September 30, 2017 and 2016 














    Nine Months Ended



     (In millions) 




    September 30,





    2017




    2016



     Net income 




    $         226




    $         164



     Other comprehensive income (loss), net of tax: 








    Currency translation adjustments




    (2)




    (2)




    Hedging gains and losses




    (13)




    (21)




    Investment and other gains and losses






    (2)




    Defined benefit plans




    29




    13




    Other comprehensive income (loss)




    14




    (12)



    Total comprehensive income




    240




    152




    Less: Comprehensive income attributable to noncontrolling interests




    (18)




    (10)




    Less: Comprehensive loss attributable to redeemable noncontrolling interests




    -




    -



    Comprehensive income attributable to the parent company




    $         222




    $         142



     


     






























































































































































































































































































     DANA INCORPORATED 






     Consolidated Balance Sheet (Unaudited) 






     As of September 30, 2017 and December 31, 2016 










     (In millions, except share and per share amounts) 



    September 30,




    December 31,




    2017




    2016



     Assets 






     Current assets 






     Cash and cash equivalents 



    $                558




    $               707



     Marketable securities 



    38




    30



     Accounts receivable 







     Trade, less allowance for doubtful accounts of $9 in 2017 and $6 in 2016 



    1,074




    721




     Other 



    176




    110



     Inventories 



    911




    638



     Other current assets 



    86




    78





     Total current assets 



    2,843




    2,284



     Goodwill 



    138




    90



     Intangibles 



    177




    109



     Deferred tax assets 



    567




    588



     Other noncurrent assets 



    68




    226



     Investments in affiliates 



    155




    150



     Property, plant and equipment, net 



    1,762




    1,413





     Total assets 



    $             5,710




    $            4,860









     Liabilities and equity 






     Current liabilities 






     Notes payable, including current portion of long-term debt 



    $                  26




    $                 69



     Accounts payable 



    1,154




    819



     Accrued payroll and employee benefits 



    215




    149



     Taxes on income 



    34




    15



     Other accrued liabilities 



    224




    201





     Total current liabilities 



    1,653




    1,253



     Long-term debt, less debt issuance costs of $22 in 2017 and $21 in 2016 



    1,765




    1,595



     Pension and postretirement obligations 



    564




    565



     Other noncurrent liabilities 



    384




    205





     Total liabilities 



    4,366




    3,618



     Commitments and contingencies 






     Redeemable noncontrolling interest 



    47





     Parent company stockholders' equity 







     Preferred stock, 50,000,000 shares authorized, $0.01 par value, 








     no shares outstanding 



    -




    -




     Common stock, 450,000,000 shares authorized, $0.01 par value, 








     144,861,213 and 143,938,280 shares outstanding 



    2




    2




     Additional paid-in capital 



    2,348




    2,327




     Retained earnings 



    202




    195




     Treasury stock, at cost (7,001,051 and 6,812,784 shares) 



    (87)




    (83)




     Accumulated other comprehensive loss 



    (1,277)




    (1,284)





     Total parent company stockholders' equity 



    1,188




    1,157



     Noncontrolling interests 



    109




    85





     Total equity 



    1,297




    1,242





     Total liabilities and equity 



    $             5,710




    $            4,860



     


     















































































































































































































































































     DANA INCORPORATED 







     Consolidated Statement of Cash Flows (Unaudited) 





     For the Three Months Ended September 30, 2017 and 2016 












    Three Months Ended



     (In millions) 




    September 30,





    2017




    2016



     Operating activities 







     Net income 




    $            73




    $            61



     Depreciation 




    58




    45



     Amortization of intangibles 




    4




    3



     Amortization of deferred financing charges 




    1




    2



     Call premium on debt 




    10





     Write-off of deferred financing costs 




    3





     Earnings of affiliates, net of dividends received 




    4





     Stock compensation expense 




    7




    4



     Deferred income taxes 




    5




    (4)



     Pension contributions, net 




    (1)




    (3)



     Change in working capital 




    24




    (59)



     Other, net 




    (7)




    (7)



     Net cash provided by operating activities (1) 




    181




    42








     Investing activities 







     Purchases of property, plant and equipment (1) 




    (82)




    (68)



     Purchases of marketable securities 




    (6)




    (16)



     Proceeds from sales of marketable securities 






    43



     Proceeds from maturities of marketable securities 




    3




    11



     Other 




    (1)




    (7)



     Net cash used in investing activities 




    (86)




    (37)








     Financing activities 







     Net change in short-term debt 




    (17)




    2



     Proceeds from long-term debt 




    276





     Repayment of long-term debt 




    (352)




    (2)



     Call premium on debt 




    (10)





     Deferred financing payments 




    (3)





     Dividends paid to common stockholders 




    (9)




    (8)



     Distributions to noncontrolling interests 




    (4)




    (13)



     Other 




    3




    (4)



     Net cash used in financing activities 




    (116)




    (25)








     Net decrease in cash and cash equivalents 




    (21)




    (20)



     Cash and cash equivalents − beginning of period 




    568




    745



     Effect of exchange rate changes on cash balances 




    11




    2



     Cash and cash equivalents − end of period 




    $         558




    $         727















    (1)



    Free cash flow of $99 in 2017 and ($26) in 2016 is the sum of net cash provided by




    operating activities reduced by the purchases of property, plant and equipment.



     


     















































































































































































































































































































     DANA INCORPORATED 








     Consolidated Statement of Cash Flows (Unaudited) 





     For the Nine Months Ended September 30, 2017 and 2016 














    Nine Months Ended



     (In millions) 




    September 30,






    2017




    2016



     Operating activities 







     Net income 




    $         226




    $         164



     Depreciation 




    162




    129



     Amortization of intangibles 




    10




    7



     Amortization of deferred financing charges 




    4




    4



     Call premium on debt 




    15




    12



     Write-off of deferred financing costs 




    4




    5



     Earnings of affiliates, net of dividends received 




    2




    3



     Stock compensation expense 




    17




    11



     Deferred income taxes 




    10




    1



     Pension contributions, net 




    (4)




    (12)



     Gain on sale of subsidiary 




    (3)





     Change in working capital 




    (80)




    (142)



     Other, net 




    (2)





     Net cash provided by operating activities (1) 




    361




    182









     Investing activities 







     Purchases of property, plant and equipment (1) 




    (251)




    (198)



     Acquisition of businesses, net of cash acquired 




    (184)




    (18)



     Purchases of marketable securities 




    (23)




    (41)



     Proceeds from sales of marketable securities 




    1




    47



     Proceeds from maturities of marketable securities 




    16




    33



     Proceeds from sale of subsidiary 




    3





     Other 






    (10)



     Net cash used in investing activities 




    (438)




    (187)









     Financing activities 







     Net change in short-term debt 




    (96)




    14



     Proceeds from long-term debt 




    676




    441



     Repayment of long-term debt 




    (640)




    (378)



     Call premium on debt 




    (15)




    (12)



     Deferred financing payments 




    (9)




    (10)



     Dividends paid to common stockholders 




    (26)




    (26)



     Distributions to noncontrolling interests 




    (7)




    (16)



     Repurchases of common stock 






    (81)



     Other 




    4




    (4)



     Net cash used in financing activities 




    (113)




    (72)









     Net decrease in cash and cash equivalents 




    (190)




    (77)



     Cash and cash equivalents − beginning of period 




    707




    791



     Effect of exchange rate changes on cash balances 




    41




    13



     Cash and cash equivalents − end of period 




    $         558




    $         727
















    (1)



    Free cash flow of $110 in 2017 and ($16) in 2016 is the sum of net cash provided by




    operating activities reduced by the purchases of property, plant and equipment.



     


     







































































































     DANA INCORPORATED 






     Segment Sales and Segment EBITDA (Unaudited) 



     For the Three Months Ended September 30, 2017 and 2016 








    Three Months Ended



     (In millions) 



    September 30,




    2017




    2016



     Sales 






       Light Vehicle



    $           805




    $           631



       Commercial Vehicle



    371




    294



       Off-Highway



    384




    199



       Power Technologies



    271




    260



     Total Sales 



    $        1,831




    $        1,384







     Segment EBITDA 






       Light Vehicle



    $             91




    $             73



       Commercial Vehicle



    33




    23



       Off-Highway



    55




    28



       Power Technologies



    41




    42



     Total Segment EBITDA 



    220




    166



     Corporate expense and other items, net 



    (4)




    2



     Adjusted EBITDA 



    $           216




    $           168



     


     
















































































































































     DANA INCORPORATED 





     Segment Sales and Segment EBITDA (Unaudited) 





     For the Nine Months Ended September 30, 2017 and 2016 














    Nine Months Ended



     (In millions) 





    September 30,






    2017




    2016



     Sales 








       Light Vehicle





    $        2,369




    $        1,913



       Commercial Vehicle





    1,057




    976



       Off-Highway





    1,107




    692



       Power Technologies





    839




    798



     Total Sales 





    $        5,372




    $        4,379









     Segment EBITDA 








       Light Vehicle





    $           273




    $           202



       Commercial Vehicle





    91




    81



       Off-Highway





    157




    97



       Power Technologies





    132




    120



     Total Segment EBITDA 





    653




    500



     Corporate expense and other items, net 





    (15)




    (6)



     Adjusted EBITDA 





    $           638




    $           494



     


     















































































































































     DANA INCORPORATED 







     Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 



     For the Three Months Ended September 30, 2017 and 2016 












    Three Months Ended



     (In millions) 




    September 30,





    2017




    2016



     Segment EBITDA 




    $           220




    $           166



       Corporate expense and other items, net




    (4)




    2



     Adjusted EBITDA 




    216




    168



       Depreciation




    (58)




    (45)



       Amortization of intangibles




    (4)




    (3)



       Restructuring




    (2)




    (17)



       Stock compensation expense




    (7)




    (4)



       Strategic transaction expenses




    (3)




    (3)



       Other items




    (2)





       Amounts attributable to previously divested/closed operations




    (1)





       Earnings before interest and income taxes




    139




    96



       Loss on extinguishment of debt




    (13)





       Interest expense




    (25)




    (27)



       Interest income




    3




    3



     Earnings before income taxes 




    104




    72



     Income tax expense 




    33




    13



     Equity in earnings of affiliates 




    2




    2



     Net income 




    $             73




    $             61



     


     





















































































































































     DANA INCORPORATED 







     Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 



     For the Nine Months Ended September 30, 2017 and 2016 












    Nine Months Ended



     (In millions) 




    September 30,





    2017




    2016



     Segment EBITDA 




    $           653




    $           500



       Corporate expense and other items, net




    (15)




    (6)



     Adjusted EBITDA 




    638




    494



       Depreciation




    (162)




    (129)



       Amortization of intangibles




    (10)




    (7)



       Restructuring




    (14)




    (23)



       Stock compensation expense




    (17)




    (11)



       Strategic transaction expenses




    (20)




    (6)



       Acquisition related inventory adjustments




    (14)





       Other items




    (5)




    (4)



       Amounts attributable to previously divested/closed operations




    2




    3



       Earnings before interest and income taxes




    398




    317



       Loss on extinguishment of debt




    (19)




    (17)



       Interest expense




    (79)




    (84)



       Interest income




    8




    8



     Earnings before income taxes 




    308




    224



     Income tax expense 




    94




    66



     Equity in earnings of affiliates 




    12




    6



     Net income 




    $           226




    $           164



     


     


























































































































































     DANA INCORPORATED 







     Diluted Adjusted EPS (Unaudited) 







     For the Three Months Ended September 30, 2017 and 2016 











     (In millions, except per share amounts) 










    Three Months Ended






    September 30,






    2017




    2016



     Net income attributable to parent company 




    $             69




    $             57



     Items impacting income before income taxes: 








     Restructuring charges 




    2




    17




     Amortization of intangibles 




    4




    3




     Loss on extinguishment of debt 




    13






     Strategic transaction expenses 




    3




    3




     Other items 




    3




    (1)



     Items impacting income taxes: 








     Net income tax expense on items above 




    (8)




    (10)




     Tax effects of legal entity restructuring 






    2



     Adjusted net income 




    $             86




    $             71









     Diluted shares - as reported 




    147




    145



     Adjusted diluted shares 




    147




    145









     Diluted adjusted EPS 




    $          0.59




    $          0.49



     


     








































































































































































     DANA INCORPORATED 







     Diluted Adjusted EPS (Unaudited) 







     For the Nine Months Ended September 30, 2017 and 2016 











     (In millions, except per share amounts) 










    Nine Months Ended






    September 30,






    2017




    2016



     Net income attributable to parent company 




    $           215




    $           155



     Items impacting income before income taxes: 








     Restructuring charges 




    14




    23




     Amortization of intangibles 




    10




    7




     Loss on extinguishment of debt 




    19




    17




     Income on sale of subsidiary 




    (3)






     Strategic transaction expenses 




    20




    6




     Acquisition related inventory adjustments 




    14






     Other items 




    6




    (4)



     Items impacting income taxes: 








     Net income tax expense on items above 




    (17)




    (12)




     Tax effects of legal entity restructuring 






    8



     Adjusted net income 




    $           278




    $           200









     Diluted shares - as reported 




    147




    147



     Adjusted diluted shares 




    147




    147









     Diluted adjusted EPS 




    $          1.90




    $          1.36



     


     





    SOURCE Dana Incorporated

    Media Contact: Jeff Cole, +1-419-887-3535, jeff.cole@dana.com; Investor Contact: Craig Barber, +1-419-887-5166, craig.barber@dana.com
    • Careers
    • Investors
    • Newsroom
    • Suppliers Suppliers
    • Resources Resources
    2024 10-K Filing
    Learn More about our Annual Report
    Company
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
    Markets
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
    Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Hydraulics
    e-Mobility
    • Why Electrify with Dana
    • Software and Controls
    Contact
    • Locations
    • Careers
    • Investors
    • Newsroom
    • Suppliers Suppliers
    • Resources Resources
    • Terms of Use
    • Privacy Notice
    • Sitemap Sitemap
    • Linked-in
    • Twitter
    • youtube
    • Facebook
    Copyright © 2025 Dana Limited. All Rights Reserved