Skip to main content Skip to main navigation Skip to footer
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Hydraulics
  • e-Mobility
    • Overview
    • Why Electrify with Dana
    • Software and Controls
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers Suppliers
  • Resources Resources
Dana | Home
  • Company
    • Overview
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Off-Highway
    • Construction
    • Agriculture
    • Material Handling
    • Mining
    • Forestry
    • Industrial
    • Specialty Electric
    Hydraulics
      View Aftermarket Products   Sales Terms and Conditions
    • e-Mobility
      • Overview
      • Why Electrify with Dana
      • Software and Controls
    • Contact
      • Overview
      • Locations
    • Careers
    • Investors
    • Newsroom
    • Suppliers
     Search

    Press Releases

    • Home
    • Newsroom
    • Press Releases
    • Dana Incorporated Announces Fourth-Quarter, Full-Year 2016 Financial Results
    Newsroom
    • Press Releases
    • Events
    • Get News

    Dana Incorporated Announces Fourth-Quarter, Full-Year 2016 Financial Results

    Feb. 09, 2017

    MAUMEE, Ohio, Feb. 9, 2017 /PRNewswire/ --






    Full-Year Highlights



    • Sales of $5.8 billion

    • Net income attributable to Dana of $640 million and diluted EPS of $4.36, inclusive of $478 tax benefit from net release of income tax valuation allowance

    • Adjusted EBITDA of $660 million, providing a margin of 11.3 percent, with all four business units improving year-over-year margin performance

    • Diluted adjusted EPS of $1.94, 12% improvement over 2015

    • Operating cash flow of $384 million; free cash flow of $62 million, including $322 million of capital investment to support new business growth

    • Repurchased $81 million of common stock in 2016, totaling nearly $1.5 billion since program inception

    • Completed three strategic acquisitions:  Magnum Gaskets® in January 2016, SIFCO S.A. in December 2016, and the power-transmission and fluid power businesses of Brevini Group, S.p.A. in February 2017

    • Strong sales backlog of $750 million, providing top-line growth in excess of market over the next three years

    Dana Incorporated (NYSE: DAN) today announced financial results for the fourth-quarter and full-year for 2016.


    "Dana had an excellent 2016 as the team executed our plan very effectively.  We successfully launched multiple customer vehicle programs and improved our profitability through cost performance, despite having to overcome significant weakness in certain key end markets," said James Kamsickas, Dana president and chief executive officer.  "Our core business continues to expand while we have efficiently grown inorganically by acquiring businesses that align with our enterprise strategy."


    Fourth-Quarter 2016 Financial Results 
    Sales for the fourth quarter of 2016 totaled $1.45 billion, compared with $1.38 billion in same period of 2015, representing a 5 percent increase.  The increase was largely attributable to higher light-vehicle end-market demand in North America, Europe, and Asia, as well as new business gains.  The benefits from the stronger light-vehicle market were partially offset by weaker demand in the commercial-vehicle and off-highway markets.


    Net income attributable to Dana for the fourth quarter of 2016 was $485 million, compared with a loss of $82 million in the fourth quarter of 2015.  The company's fourth quarter 2016 results included a $490 million tax benefit compared with a tax expense of $92 million in the same period of 2015.  Net income in 2016 includes a tax benefit for the release of valuation allowance against U.S. deferred tax assets of $501 million, offset in part by a $23 million net addition to valuation allowances provided in other countries.  These benefits to net income were reduced by a pre-tax charge of $80 million ($52 million after-tax) from the divestiture of subsidiaries.  The fourth quarter of 2015 included nonrecurring tax and equity investment impairment charges of $118 million.


    Reported diluted earnings per share were $3.34 in the fourth quarter of 2016, compared with a loss per share of $0.54 in 2015.


    Adjusted EBITDA for the fourth quarter of 2016 was $166 million, a $37 million increase over the same period last year.  This provided an 11.5 percent margin, which was a 210 basis point improvement over the fourth quarter of 2015.  Profit in 2016 benefited from higher sales volume and pricing recoveries, transactional foreign currency impacts, and improved cost performance, mainly in the Commercial Vehicle segment.


    Excluding the effects of certain nonrecurring items such as the above-mentioned income tax valuation allowance adjustments, loss on divestitures, and impairment charges, diluted adjusted earnings per share in the fourth quarter of 2016 were $0.59, compared with $0.34 in the same period last year.  This was driven primarily by a year-over-year fourth-quarter 2016 earnings improvement, as well as a lower share count.


    Operating cash flow in the fourth quarter of 2016 was $202 million, compared with $140 million in the same period of 2015.  Inclusive of capital spending of $124 million in the fourth quarter of 2016, free cash flow was $78 million, a $6 million improvement over the fourth quarter of 2015.


    Full-Year 2016 Financial Results
    Sales for 2016 were $5.83 billion, $234 million lower compared with 2015, primarily due to unfavorable currency translation that lowered sales by $173 million.  Strong market demand, pricing, and new business wins in the company's Light Vehicle Driveline and Power Technologies business units provided a combined organic increase in sales of $322 million.  These gains were more than offset by currency headwinds and lower demand in commercial-vehicle and global off-highway markets.  


    Net income attributable to Dana for the full-year 2016 was $640 million, compared with $159 million in 2015.  Net income in 2016 benefited from the above-mentioned $478 million fourth-quarter net release of tax valuation allowances offset in part by after-tax charges of $52 million on divestitures and loss on debt extinguishment of $11 million.  Net income in 2015 was impacted by net non-recurring charges of $68 million.


    Excluding the impact of these non-recurring items in both years, net income attributable to Dana was $225 million in 2016, compared with $227 million in 2015. Adjusted EBITDA for 2016 was $660 million, or 11.3 percent of sales, 50 basis points higher than 2015, as all product groups improved margins in 2016.  Foreign currency effects reduced adjusted EBITDA by $20 million, with lower sales volume net of pricing reduced earnings by $19 million.  Higher end-market demand, new customer programs, and cost recoveries in the Light Vehicle Driveline and Power Technologies businesses,  was offset by weaker volumes in the commercial vehicle and off-highway markets.  A combination of strong cost performance and gains associated with the recently divested Dana Companies subsidiary contributed $47 million to adjusted EBITDA, which more than offset the currency and volume headwinds.  The benefit to net income from increased adjusted EBITDA was offset by higher restructuring expense.


    Diluted earnings per share were $4.36 for 2016, compared with $0.99 in 2015, primarily reflecting a higher level of non-recurring tax benefits in 2016 discussed above.  Diluted adjusted earnings per share for 2016 were $1.94, compared with $1.74 in 2015, a 12 percent increase reflecting a lower share count from execution of the company's share repurchase program.


    The company reported operating cash flow of $384 million in 2016, down from $406 million in 2015.  Investment requirements for new customer programs resulted in higher capital spending of $322 million in 2016, compared with $260 million in 2015.  As a result, free cash flow was $62 million in 2016, compared with $146 million in 2015.  In addition to increased capital spend, higher interest payments occurred in 2016 due to the accelerated payment of accrued interest related to debt refinancing that was completed in June 2016.  As of Dec. 31, 2016, cash balances, including marketable securities, totaled $737 million, and total liquidity was $1.2 billion, including $478 million of availability under the company's undrawn U.S. credit facility.


    "We look forward to 2017, which will be another year of important transformation as we launch new programs across the company and convert our new business backlog into production," Mr. Kamsickas said.  "Separately, we are off to a great start by completing the Brevini acquisition in less than three months, after reaching a definitive agreement."


    2017 Full-Year Financial Targets 
    Dana has affirmed key financial guidance, which includes the Brevini acquisition, as well as the impact of the U.S. valuation allowance release:1



    • Sales of $6.2 to $6.4 billion;

    • Adjusted EBITDA of $695 to $725 million;

    • Adjusted EBITDA as a percent of sales of 11.2 to 11.4 percent;

    • Diluted adjusted EPS of $1.60 to $1.80;

    • Cash flow from operations of $410 to $450 million;

    • Capital spending of $350 to $370 million; and

    • Free cash flow of $50 to $90 million.

    1Net income and diluted EPS guidance is not provided, as discussed below in Non-GAAP Financial Information.


    Dana Continues to Strengthen its Product Portfolio Through Strategic Acquisitions
    In addition to the Magnum Gaskets® and SIFCO acquisitions, Dana announced in the fourth quarter a definitive agreement to purchase the power-transmission and fluid power businesses of Brevini Group, S.p.A.  The company completed the acquisition on Feb. 1.  Dana purchased an 80 percent share in the Brevini businesses, with an option to purchase the remaining 20 percent by 2020. 


    Brevini technologies purchased by Dana include a wide range of highly engineered mobile planetary hub drives; planetary gearboxes; hydraulic pumps, motors, and valves; and advanced electronic control systems.  Their expertise in cylindrical gearing and planetary hub gears will supplement Dana's long history and market leadership in spiral bevel and hypoid gear technologies.


    These key initiatives are reflective of the company's enterprise strategy, which includes leveraging core expertise, strengthening customer centricity, expanding global markets, commercializing new technologies, and accelerating hybridization and electrification. 


    Dana to Host Conference Call at 9 a.m. Today 
    Dana will discuss its full-year and fourth-quarter results in a conference call at 9 a.m. EST today.  Participants may listen to the conference call via audio streaming online or by telephone.  Slide viewing is available via Dana's investor website: www.dana.com/investors.  U.S. and Canadian locations should dial 1-888-311-4590 and international locations should call 1-706-758-0054.  Please enter conference I.D. 54463266 and ask for the "Dana Incorporated's Financial Webcast and Conference Call."  Phone registration will be available starting at 8:30 a.m. 


    An audio recording of the webcast will be available after 5 p.m. today by dialing 1-855-859-2056 (U.S. or Canada) or 1-404-537-3406 (international) and entering conference I.D. 54463266.  A webcast replay will be available after 5 p.m. today, and may be accessed via Dana's investor website.


    Non-GAAP Financial Information 
    This release refers to adjusted EBITDA, a non-GAAP financial measure which we have defined as net income before interest, taxes, depreciation, amortization, equity grant expense, restructuring expense and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns.  We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers.  Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP.  Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


    Diluted adjusted EPS is a non-GAAP financial measure, which we have defined as adjusted net income divided by adjusted diluted shares.  We define adjusted net income as net income (loss) attributable to the parent company, excluding any nonrecurring income tax items, restructuring and impairment expense, amortization expense, and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income.  This measure is considered useful for purposes of providing investors, analysts, and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported under GAAP.


    Free cash flow is a non-GAAP financial measure, which we have defined as cash provided by (used in) operating activities, less purchases of property, plant, and equipment.  We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported under GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.


    The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP.  We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income and diluted EPS.  Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments and income tax valuation adjustments.  The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.


    Please reference the "Non-GAAP financial information" accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, where used, to the comparable GAAP measures.


    Forward-Looking Statements 
    Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 


    Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


    About Dana Incorporated
    Dana is a world leader in highly engineered solutions for improving the efficiency, performance, and sustainability of powered vehicles and machinery.  Dana supports the passenger vehicle, commercial truck, off-highway, and industrial markets as well as industrial and stationary equipment applications.  Founded in 1904, Dana employs approximately 27,000 people in 34 countries on six continents who are committed to delivering long-term value to customers.  The company reported sales of more than $5.8 billion in 2016.  Forbes Magazine has again selected Dana as one of America's 100 Most Trustworthy Companies.  Based in Maumee, Ohio, the company's headquarters operations were selected as a "Top Workplace" by The (Toledo) Blade in 2017.  For more information, please visit dana.com.


     


     





































































































































































































































































































     DANA INCORPORATED 



     Consolidated Statement of Operations (Unaudited) 



     For the Three Months Ended December 31, 2016 and 2015 














    Three Months Ended



     (In millions except per share amounts) 





    December 31,







    2016




    2015



     Net sales 






    $      1,447




    $      1,375



     Costs and expenses 








         Cost of sales 





    1,243




    1,203



         Selling, general and administrative expenses 





    103




    92



         Amortization of intangibles 





    2




    1



         Restructuring charges, net 





    13




    2



     Loss on sale of subsidiaries 





    (80)





     Other income (expense), net 





    9




    (6)



     Income before interest and income taxes 





    15




    71



     Interest income 





    5




    2



     Interest expense 





    29




    27



     Income (loss) from continuing operations before income taxes 




    (9)




    46



     Income tax expense (benefit) 





    (490)




    92



     Equity in earnings (losses) of affiliates 





    8




    (37)



     Income (loss) from continuing operations 





    489




    (83)



     Income from discontinued operations 







    4



     Net income (loss) 





    489




    (79)



         Less: Noncontrolling interests net income 





    4




    3



     Net income (loss) attributable to the parent company 




    $         485




    $          (82)










     Net income (loss) per share attributable to the parent company 














        Basic: 









          Income (loss) from continuing operations 





    $        3.37




    $       (0.57)



          Income from discontinued operations 





    $             -




    $        0.03



          Net income (loss) 





    $        3.37




    $       (0.54)










        Diluted: 









          Income (loss) from continuing operations 





    $        3.34




    $       (0.57)



          Income from discontinued operations 





    $             -




    $        0.03



          Net income (loss) 





    $        3.34




    $       (0.54)










     Weighted-average shares outstanding - Basic 





    144.1




    151.2



     Weighted-average shares outstanding - Diluted 





    145.3




    151.2










     Dividends declared per common share 





    $        0.06




    $        0.06



     


     




















































































































































































































































































































     DANA INCORPORATED 



     Consolidated Statement of Operations 



     For the Year Ended December 31, 2016 and 2015 














    Year Ended



     (In millions except per share amounts) 





    December 31,







    2016




    2015



     Net sales 






    $      5,826




    $      6,060



     Costs and expenses 








         Cost of sales 





    4,982




    5,211



         Selling, general and administrative expenses 





    406




    391



         Amortization of intangibles 





    8




    14



         Restructuring charges, net 





    36




    15



     Loss on sale of subsidiaries 





    (80)





     Impairment of long-lived assets 







    (36)



     Other income, net 





    18




    1



     Income before interest and income taxes 





    332




    394



     Loss on extinguishment of debt 





    (17)




    (2)



     Interest income 





    13




    13



     Interest expense 





    113




    113



     Income from continuing operations before income taxes 




    215




    292



     Income tax expense (benefit) 





    (424)




    82



     Equity in earnings (losses) of affiliates 





    14




    (34)



     Income from continuing operations 





    653




    176



     Income from discontinued operations 







    4



     Net income 





    653




    180



         Less: Noncontrolling interests net income 





    13




    21



     Net income attributable to the parent company 





    $         640




    $         159










     Net income per share attributable to the parent company 














        Basic: 









          Income from continuing operations 





    $        4.38




    $        0.98



          Income from discontinued operations 





    $             -




    $        0.02



          Net income 





    $        4.38




    $        1.00










        Diluted: 









          Income from continuing operations 





    $        4.36




    $        0.97



          Income from discontinued operations 





    $             -




    $        0.02



          Net income 





    $        4.36




    $        0.99










     Weighted-average shares outstanding - Basic 





    146.0




    159.0



     Weighted-average shares outstanding - Diluted 





    146.8




    160.0










     Dividends declared per common share 





    $        0.24




    $        0.23



     


     














































































































































































































































     DANA INCORPORATED 



     Consolidated Statement of Comprehensive Income (Unaudited) 



     For the Three Months Ended December 31, 2016 and 2015 


















    Three Months Ended



     (In millions) 





    December 31,









    2016




    2015



     Net income (loss) 





    $         489




    $          (79)




     Less: Noncontrolling interests net income 





    4




    3



     Net income (loss) attributable to the parent company 




    485




    (82)












     Other comprehensive income (loss) attributable to  








       the parent company, net of tax: 









    Currency translation adjustments





    (35)




    (30)




    Hedging gains and losses





    (9)




    2




    Investment and other gains and losses







    2




    Defined benefit plans





    (53)




    (38)




    Other comprehensive loss attributable









      to the parent company





    (97)




    (64)












     Other comprehensive income (loss) attributable to 








       noncontrolling interests, net of tax: 









    Currency translation adjustments





    (4)






    Defined benefit plans





    1






    Other comprehensive loss attributable to









      noncontrolling interests





    (3)




    -












    Total comprehensive income (loss) attributable









    to the parent company





    388




    (146)



    Total comprehensive income attributable









    to noncontrolling interests





    1




    3



    Total comprehensive income (loss)





    $         389




    $        (143)



     


     















































































































































































































































     DANA INCORPORATED 



     Consolidated Statement of Comprehensive Income 



     For the Year Ended December 31, 2016 and 2015 


















    Year Ended



     (In millions) 





    December 31,









    2016




    2015



     Net income 





    $         653




    $         180




     Less: Noncontrolling interests net income 





    13




    21



     Net income attributable to the parent company 





    640




    159












     Other comprehensive income (loss) attributable to  








       the parent company, net of tax: 









    Currency translation adjustments





    (38)




    (181)




    Hedging gains and losses





    (30)




    5




    Investment and other gains and losses





    (2)




    (3)




    Defined benefit plans





    (40)




    2




    Other comprehensive loss attributable









      to the parent company





    (110)




    (177)












     Other comprehensive income (loss) attributable to 








       noncontrolling interests, net of tax: 









    Currency translation adjustments





    (3)




    (5)




    Defined benefit plans





    1




    1




    Other comprehensive loss attributable









      to noncontrolling interests





    (2)




    (4)












    Total comprehensive income (loss) attributable









    to the parent company





    530




    (18)



    Total comprehensive income attributable









    to noncontrolling interests





    11




    17



    Total comprehensive income (loss)





    $         541




    $            (1)



     


     



























































































































































































































































     DANA INCORPORATED 



     Consolidated Balance Sheet 



     As of December 31, 2016 and 2015 









     (In millions except share and per share amounts) 



    December 31,






    2016




    2015



     Assets 







     Current assets 






     Cash and cash equivalents 



    $            707




    $            791



     Marketable securities 



    30




    162



     Accounts receivable 






           Trade, less allowance for doubtful accounts of $6 in 2016 and $5 in 2015 



    721




    673



           Other 



    110




    115



     Inventories 



    638




    625



     Other current assets 



    78




    65



                 Total current assets 



    2,284




    2,431



     Goodwill 



    90




    80



     Intangibles 



    109




    102



     Deferred tax assets 



    588




    96



     Other noncurrent assets 



    226




    275



     Investments in affiliates 



    150




    150



     Property, plant and equipment, net 



    1,413




    1,167



                 Total assets 



    $        4,860




    $        4,301









     Liabilities and equity 






     Current liabilities 






     Notes payable, including current portion of long-term debt 



    $              69




    $              22



     Accounts payable 



    819




    712



     Accrued payroll and employee benefits 



    149




    145



     Taxes on income 



    15




    17



     Other accrued liabilities 



    201




    193



                 Total current liabilities 



    1,253




    1,089



     Long-term debt, less debt issuance costs of $21 in 2016 and 2015 



    1,595




    1,553



     Pension and postretirement obligations 



    565




    521



     Other noncurrent liabilities 



    205




    307



                 Total liabilities 



    3,618




    3,470



     Commitments and contingencies 








     Parent company stockholders' equity 






           Preferred stock, 50,000,000 shares authorized, $0.01 par value, 






             no shares outstanding 



    -




    -



           Common stock, 450,000,000 shares authorized, $0.01 par value, 






             143,938,280 and 150,068,040 shares outstanding 



    2




    2



           Additional paid-in capital 



    2,327




    2,311



           Retained earnings (accumulated deficit) 



    195




    (410)



           Treasury stock, at cost (6,812,784 and 23,963 shares) 



    (83)




    (1)



           Accumulated other comprehensive loss 



    (1,284)




    (1,174)



                 Total parent company stockholders' equity 



    1,157




    728



     Noncontrolling interests 



    85




    103



                 Total equity 



    1,242




    831



                 Total liabilities and equity 



    $        4,860




    $        4,301



     


     


























































































































































































































































































     DANA INCORPORATED 



     Consolidated Statement of Cash Flows (Unaudited) 



     For the Three Months Ended December 31, 2016 and 2015 












    Three Months Ended



     (In millions) 




    December 31,






    2016




    2015



     Operating activities 







     Net income (loss) 




    $         489




    $          (79)



     Depreciation 




    44




    41



     Amortization of intangibles 




    2




    2



     Amortization of deferred financing charges 




    1




    2



     Earnings of affiliates, net of dividends received 




    (6)





     Stock compensation expense 




    6





     Deferred income taxes 




    (481)




    87



     Pension contributions, net 




    (4)




    (4)



     Loss on sale of subsidiaries 




    80





     Impairment of equity affiliate 






    39



     Change in working capital 




    91




    51



     Change in other noncurrent assets and liabilities 




    (1)




    (7)



     Other, net 




    (19)




    8



     Net cash provided by operating activities (1) 




    202




    140









     Investing activities 







     Purchases of property, plant and equipment (1) 




    (124)




    (68)



     Acquisition of business 




    (60)





     Purchases of marketable securities 




    (52)




    (14)



     Proceeds from sales of marketable securities 






    2



     Proceeds from maturities of marketable securities 




    14




    9



     Proceeds from sale of subsidiaries 




    34





     Other 




    10




    1



     Net cash used in investing activities 




    (178)




    (70)









     Financing activities 







     Net change in short-term debt 




    (5)




    (8)



     Repayment of long-term debt 




    (4)




    (1)



     Deferred financing payments 




    (1)





     Dividends paid to common stockholders 




    (9)




    (10)



     Distributions paid to noncontrolling interests 




    (1)




    (1)



     Repurchases of common stock 






    (66)



     Other 




    4




    1



     Net cash used in financing activities 




    (16)




    (85)









     Net increase (decrease) in cash and cash equivalents 




    8




    (15)



     Cash and cash equivalents − beginning of period 




    727




    817



     Effect of exchange rate changes on cash balances 




    (28)




    (11)



     Cash and cash equivalents − end of period 




    $         707




    $         791









     









    (1)



    Free cash flow of $78 in 2016 and $72 in 2015 is the sum of net cash provided by




    operating activities reduced by the purchases of property, plant and equipment.



     


     
































































































































































































































































































































     DANA INCORPORATED 



     Consolidated Statement of Cash Flows 



     For the Year Ended December 31, 2016 and 2015 












    Year Ended



     (In millions) 




    December 31,






    2016




    2015



     Operating activities 







     Net income 




    $         653




    $         180



     Depreciation 




    173




    158



     Amortization of intangibles 




    9




    16



     Amortization of deferred financing charges 




    5




    5



     Call premium on senior notes 




    12




    2



     Write-off of deferred financing costs 




    5




    1



     Earnings of affiliates, net of dividends received 




    (3)




    12



     Stock compensation expense 




    17




    14



     Deferred income taxes 




    (480)




    (10)



     Pension contributions, net 




    (16)




    (18)



     Loss on sale of subsidiaries 




    80





     Impairment of long-lived assets 






    36



     Impairment of equity affiliate 






    39



     Change in working capital 




    (51)




    (41)



     Change in other noncurrent assets and liabilities 




    (1)




    (7)



     Other, net 




    (19)




    19



     Net cash provided by operating activities (1) 




    384




    406









     Investing activities 







     Purchases of property, plant and equipment (1) 




    (322)




    (260)



     Acquisition of businesses 




    (78)





     Purchases of marketable securities 




    (93)




    (43)



     Proceeds from sales of marketable securities 




    47




    17



     Proceeds from maturities of marketable securities 




    47




    30



     Proceeds from sale of subsidiaries 




    34





     Other 






    (2)



     Net cash used in investing activities 




    (365)




    (258)









     Financing activities 







     Net change in short-term debt 




    9




    (5)



     Repayment of letters of credit 






    (4)



     Proceeds from long-term debt 




    441




    18



     Repayment of long-term debt 




    (382)




    (60)



     Call premium on senior notes 




    (12)




    (2)



     Deferred financing payments 




    (11)





     Dividends paid to common stockholders 




    (35)




    (37)



     Distributions paid to noncontrolling interests 




    (17)




    (9)



     Repurchases of common stock 




    (81)




    (311)



     Other 






    7



     Net cash used in financing activities 




    (88)




    (403)









     Net decrease in cash and cash equivalents 




    (69)




    (255)



     Cash and cash equivalents − beginning of period 




    791




    1,121



     Effect of exchange rate changes on cash balances 




    (15)




    (75)



     Cash and cash equivalents − end of period 




    $         707




    $         791









     













    (1)



    Free cash flow of $62 in 2016 and $146 in 2015 is the sum of net cash provided by






    operating activities reduced by the purchases of property, plant and equipment.





     


     










































































































































     DANA INCORPORATED 



     Segment Sales & Segment EBITDA (Unaudited) 



     For the Three Months Ended December 31, 2016 and 2015 












    Three Months Ended



     (In millions) 





    December 31,






    2016




    2015



     Sales 








    Light Vehicle





    $           694




    $           599



    Commercial Vehicle





    278




    302



    Off-Highway





    217




    231



    Power Technologies





    258




    243



     Total Sales 





    $        1,447




    $        1,375









     Segment EBITDA 








    Light Vehicle





    $             77




    $             69



    Commercial Vehicle





    15




    (2)



    Off-Highway





    32




    32



    Power Technologies





    38




    32



     Total Segment EBITDA 





    162




    131



     Corporate expense and other items, net 





    4




    (2)



     Adjusted EBITDA 





    $           166




    $           129



     


     










































































































































     DANA INCORPORATED 



     Segment Sales & Segment EBITDA 



     For the Year Ended December 31, 2016 and 2015 












    Year Ended



     (In millions) 





    December 31,






    2016




    2015



     Sales 








    Light Vehicle





    $        2,607




    $        2,482



    Commercial Vehicle





    1,254




    1,533



    Off-Highway





    909




    1,040



    Power Technologies





    1,056




    1,005



     Total Sales 





    $        5,826




    $        6,060









     Segment EBITDA 








    Light Vehicle





    $           279




    $           262



    Commercial Vehicle





    96




    100



    Off-Highway





    129




    147



    Power Technologies





    158




    149



     Total Segment EBITDA 





    662




    658



     Corporate expense and other items, net 





    (2)




    (6)



     Adjusted EBITDA 





    $           660




    $           652



     


     





















































































































































     DANA INCORPORATED 



     Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 



     For the Three Months Ended December 31, 2016 and 2015 










    Three Months Ended



     (In millions) 




    December 31,





    2016




    2015



     Segment EBITDA 




    $           162




    $           131



    Corporate expense and other items, net




    4




    (2)



     Adjusted EBITDA 




    166




    129



    Depreciation




    (44)




    (41)



    Amortization of intangibles




    (2)




    (2)



    Restructuring




    (13)




    (2)



    Stock compensation expense




    (6)





    Strategic transaction expenses




    (7)




    (1)



    Other items




    1




    (2)



    Loss on sale of subsidiaries




    (80)





    Distressed supplier costs






    (8)



    Amounts attributable to previously divested/closed operations






    (2)



    Interest expense




    (29)




    (27)



    Interest income




    5




    2



     Income (loss) from continuing operations before income taxes 




    (9)




    46



     Income tax expense (benefit) 




    (490)




    92



     Equity in earnings (losses) of affiliates 




    8




    (37)



     Income (loss) from continuing operations 




    489




    (83)



     Income from discontinued operations 






    4



     Net income (loss) 




    $           489




    $            (79)



     


     







































































































































































     DANA INCORPORATED 



     Reconciliation of Segment and Adjusted EBITDA to Net Income 



     For the Year Ended December 31, 2016 and 2015 










    Year Ended



     (In millions) 




    December 31,





    2016




    2015



     Segment EBITDA 




    $           662




    $           658



    Corporate expense and other items, net




    (2)




    (6)



     Adjusted EBITDA 




    660




    652



    Depreciation




    (173)




    (158)



    Amortization of intangibles




    (9)




    (16)



    Restructuring




    (36)




    (15)



    Stock compensation expense




    (17)




    (14)



    Strategic transaction expenses




    (13)




    (4)



    Other items




    (2)




    (6)



    Loss on sale of subsidiaries




    (80)





    Impairment of long-lived assets






    (36)



    Distressed supplier costs




    (1)




    (8)



    Amounts attributable to previously divested/closed operations




    3




    (6)



    Loss on extinguishment of debt




    (17)




    (2)



    Gain on derecognition of noncontrolling interest






    5



    Interest expense




    (113)




    (113)



    Interest income




    13




    13



     Income from continuing operations before income taxes 




    215




    292



     Income tax expense (benefit) 




    (424)




    82



     Equity in earnings (losses) of affiliates 




    14




    (34)



     Income from continuing operations 




    653




    176



     Income from discontinued operations 






    4



     Net income 




    $           653




    $           180



     












































































































































































     DANA INCORPORATED 



     Diluted Adjusted EPS (Unaudited) 



     For the Three Months Ended December 31, 2016 and 2015 









     (In millions except per share amounts) 










    Three Months Ended






    December 31,






    2016




    2015









     Net income (loss) attributable to parent company 




    $           485




    $            (82)



     Items impacting income before income taxes: 








     Restructuring charges 




    13




    2




     Amortization of intangibles 




    2




    2




     Loss on sale of subsidiaries 




    80






     Impairment of equity method investment 






    39




     Other items 




    7




    9



     Items impacting income taxes: 








     Net Income tax expense on items above 




    (33)




    2




     Tax effects of legal entity restructuring 




    3




    79




     Release of U.S. valuation allowance 




    (501)






     Valuation allowance adjustments in other countries 




    23






     Other nonrecurring tax adjustments 




    6





     Adjusted net income 




    $             85




    $             51









     Diluted shares - as reported 




    145




    152



     Adjusted diluted shares 




    145




    152









     Diluted adjusted EPS 




    $          0.59




    $          0.34



     














































































































































































































     DANA INCORPORATED 



     Diluted Adjusted EPS (Unaudited) 



     For the Year Ended December 31, 2016 and 2015 









     (In millions except per share amounts) 










    Year Ended






    December 31,






    2016




    2015









     Net income attributable to parent company 




    $           640




    $           159



     Items impacting income before income taxes: 








     Restructuring charges 




    36




    15




     Amortization of intangibles 




    9




    16




     Loss on extinguishment of debt 




    17




    2




     Loss on sale of subsidiaries 




    80






     Impairment of long-lived assets 






    36




     Impairment of equity method investment 






    39




     Other items 




    9




    23



     Items impacting income taxes: 








     Net Income tax expense on items above 




    (45)




    (21)




     Tax effects of legal entity restructuring 




    11




    5




     Release of U.S. valuation allowance 




    (501)






     Valuation allowance adjustments in other countries 




    23






     Other nonrecurring tax adjustments 




    6





     Items impacting noncontrolling interests net income: 








     Gain on derecognition of noncontrolling interest 






    (5)




     Correction of prior period understatement of noncontrolling interest 






    9



     Adjusted net income 




    $           285




    $           278









     Diluted shares - as reported 




    147




    160



     Adjusted diluted shares 




    147




    160









     Diluted adjusted EPS 




    $          1.94




    $          1.74



     





    SOURCE Dana Incorporated

    Media, Jeff Cole, +1-419-887-3535, jeff.cole@dana.com or Investors, Craig Barber, +1-419-887-5166, craig.barber@dana.com
    • Careers
    • Investors
    • Newsroom
    • Suppliers Suppliers
    • Resources Resources
    2024 10-K Filing
    Learn More about our Annual Report
    Company
    • Sustainability
    • Vision, Mission, and Values
    • History
    • Innovation and Technology
    • Leadership
    • Brands
    Markets
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Aftermarket
    Products
    • Light Vehicle
    • Commercial Vehicle
    • Off-Highway
    • Hydraulics
    e-Mobility
    • Why Electrify with Dana
    • Software and Controls
    Contact
    • Locations
    • Careers
    • Investors
    • Newsroom
    • Suppliers Suppliers
    • Resources Resources
    • Terms of Use
    • Privacy Notice
    • Sitemap Sitemap
    • Linked-in
    • Twitter
    • youtube
    • Facebook
    Copyright © 2025 Dana Limited. All Rights Reserved